| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,912 | 3,715 | 3,709 | 5,510 | 6,937 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 24.4 | 74.2 | 111 | 23.2 | 64.7 | ||
| 3,937 | 3,789 | 3,820 | 5,533 | 7,002 | ||
Expenses | ||||||
| 2,056 | 1,839 | 1,878 | 3,653 | 4,845 | ||
| 0.7 | 0.8 | 1.9 | 3.6 | 18.1 | ||
| −43.9 | 47.1 | 101 | 97.0 | 223 | ||
| 470 | 496 | 497 | 478 | 492 | ||
| 605 | 615 | 628 | 596 | 501 | ||
| 260 | 263 | 298 | 325 | 365 | ||
| 1,327 | 1,303 | 1,320 | 1,230 | 1,437 | ||
| 4,674 | 4,564 | 4,724 | 6,382 | 7,881 | ||
| 103 | 28.8 | −89.4 | 48.7 | −77.6 | ||
| −157 | −235 | −387 | −276 | −442 | ||
Profit | ||||||
| −738 | −775 | −905 | −849 | −879 | ||
| −18.6 | 30.8 | 94.1 | 0.0 | 0.0 | ||
| −756 | −744 | −810 | −849 | −879 | ||
| 0.0 | 0.0 | 0.0 | 1.0 | 0.5 | ||
| −0.4 | −1.0 | 5.0 | −3.9 | 0.0 | ||
| −0.4 | −1.0 | 5.0 | −2.9 | 0.5 | ||
| −0.9 | −0.9 | −1.0 | −1.0 | −1.0 | ||
| −757 | −744 | −816 | −847 | −880 | ||
| −756 | −743 | −815 | −846 | −879 | ||
| −131 | −154 | −37.8 | −28.6 | −113 | ||
| −888 | −898 | −854 | −875 | −993 | ||
| — | −744 | −816 | −847 | −993 | ||
Per share | ||||||
| −₹1.53 | −₹1.50 | −₹1.64 | −₹1.71 | −₹1.77 | ||
| −₹1.53 | −₹1.50 | ₹0.00 | −₹1.71 | −₹1.77 | ||
Revenue detail — as filed | ||||||
| — | 0.9 | 0.0 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| −131 | −154 | −37.8 | — | — | ||
| — | 6.7 | 0.8 | −0.4 | 4.2 | ||
| −137 | −160 | −38.6 | −28.2 | −117 | ||
| — | — | −854 | −875 | — | ||
Per share — as-filed variants | ||||||
| −₹1.53 | −₹1.50 | −₹1.64 | −₹1.71 | −₹1.77 | ||
| −₹1.53 | −₹1.50 | ₹0.00 | −₹1.71 | −₹1.77 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 1,900 | 1,828 | 1,728 | 1,756 | 1,851 | ||
| 48.6% | 49.2% | 46.6% | 31.9% | 26.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −738 | −775 | −905 | −849 | −879 | ||
| −18.6 | 30.8 | 94.1 | 0.0 | 0.0 | ||
| −738 | −775 | −911 | −847 | −880 | ||
| −₹1.49 | −₹1.56 | −₹1.83 | −₹1.71 | −₹1.77 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 6,937.3 | 5,509.6 | 3,708.8 | 3,714.8 | 3,912.1 | |
| Other Income | 64.7 | 23.2 | 111.1 | 74.2 | 24.4 | |
| Total Income | 7,002.0 | 5,532.8 | 3,819.9 | 3,789.0 | 3,936.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 4,844.6 | 3,653.2 | 1,878.4 | 1,839.1 | 2,055.6 | |
| + Purchases of Stock-in-Trade | 18.1 | 3.6 | 1.9 | 0.8 | 0.7 | |
| + Changes in Inventories | 223.4 | 97.0 | 100.7 | 47.1 | -43.9 | |
| + Employee Benefit Expense | 491.7 | 477.6 | 497.4 | 495.6 | 469.9 | |
| + Finance Costs | 501.2 | 596.1 | 628.2 | 614.7 | 604.8 | |
| + Depreciation & Amortisation | 364.9 | 324.6 | 298.1 | 263.3 | 260.0 | |
| + Other Expenses | 1,437.1 | 1,229.5 | 1,319.8 | 1,303.4 | 1,327.2 | |
| Total Expenses | 7,881.0 | 6,381.6 | 4,724.4 | 4,564.0 | 4,674.2 | |
| EBITDA | -77.6 | 48.7 | -89.4 | 28.8 | 102.7 | |
| EBIT | -442.5 | -275.9 | -387.5 | -234.5 | -157.3 | |
| Profit | ||||||
| PBT before Exceptional Items | -879.0 | -848.8 | -904.6 | -775.0 | -737.7 | |
| + Exceptional Items | 0.0 | 0.0 | 94.1 | 30.8 | -18.6 | |
| Pretax Income | -879.0 | -848.8 | -810.5 | -744.2 | -756.3 | |
| + Current Tax | 0.5 | 1.0 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax | 0.0 | -3.9 | 5.0 | -1.0 | -0.4 | |
| Tax Expense | 0.5 | -2.9 | 5.0 | -1.0 | -0.4 | |
| + Share of Associates & JVs | -1.0 | -1.0 | -1.0 | -0.9 | -0.9 | |
| Net Income | -880.5 | -846.8 | -816.4 | -744.1 | -756.8 | |
| + Net Income — Continuing Ops | -879.5 | -845.9 | -815.5 | -743.2 | -755.9 | |
| + Other Comprehensive Income | -112.7 | -28.6 | -37.8 | -153.5 | -131.1 | |
| Total Comprehensive Income | -993.1 | -875.4 | -854.3 | -897.7 | -887.9 | |
| Net Income to Common | -993.1 | -846.8 | -816.4 | -744.1 | — | |
| Per Share | ||||||
| Basic EPS | -1.77 | -1.71 | -1.64 | -1.50 | -1.53 | |
| Diluted EPS | -1.77 | -1.71 | 0.00 | -1.50 | -1.53 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | 0.0 | 0.0 | 0.0 | 0.9 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -37.8 | -153.5 | -131.1 | |
| + Items NOT to be Reclassified to P&L | 4.2 | -0.4 | 0.8 | 6.7 | — | |
| + Items to be Reclassified to P&L | -116.9 | -28.2 | -38.6 | -160.2 | -137.4 | |
| Comprehensive Income — Owners of Parent | — | -875.4 | -854.3 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -1.77 | -1.71 | -1.64 | -1.50 | -1.53 | |
| Diluted EPS — Continuing Operations | -1.77 | -1.71 | 0.00 | -1.50 | -1.53 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 1,851.2 | 1,755.8 | 1,727.8 | 1,827.8 | 1,899.8 | |
| Gross Margin % | 26.69 | 31.87 | 46.59 | 49.20 | 48.56 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -879.0 | -848.8 | -904.6 | -775.0 | -737.7 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 94.1 | 30.8 | -18.6 | |
| Net Income Adj (tax-effected) | -880.5 | -846.8 | -910.6 | -774.9 | -738.3 | |
| EPS Adj | -1.77 | -1.71 | -1.83 | -1.56 | -1.49 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 496.5 | 496.5 | 496.5 | 496.5 | 496.5 | |