| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 639 | — | — | — | |
| 53.2 | 53.2 | 89.8 | 61.5 | |
| — | — | 9.4 | 12.5 | |
| 0.0 | 0.0 | 113 | 37.0 | |
| 586 | — | — | — | |
| −53.2 | −53.2 | 23.3 | −24.5 | |
| ₹22.36 | — | — | — | |
| 353 | 353 | 391 | 287 | |
| 0.0% | 0.0% | 28.9% | 12.9% | |
| 0.69× | — | — | — | |
| 3.36× | — | — | — | |
| 5.80× | — | — | — | |
| 4.04× | — | — | — | |
Reference items — trailing FY values | ||||
| 848 | 821 | 758 | 733 | |
| 174 | 162 | 128 | 117 | |
| 101 | 93.8 | 72.8 | 63.1 | |
| — | 157 | 108 | 99.2 | |
| 145 | 145 | 101 | 74.3 | |
| — | 135 | 98.6 | 74.0 | |
| — | 12.1 | 7.1 | 24.9 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 639.0 | |
| - Cash, Equiv & ST Investments | 61.5 | 89.8 | 53.2 | 53.2 | |
| + Minority Interest | 12.5 | 9.4 | — | — | |
| + Total Debt | 37.0 | 113.1 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | 585.8 | |
| Net Debt (memo) | -24.5 | 23.3 | -53.2 | -53.2 | |
| EV per Share | — | — | — | 22.36 | |
| Total Capital | 287.2 | 390.9 | 352.5 | 352.5 | |
| Total Debt/Total Capital | 12.88 | 28.94 | 0.00 | 0.00 | |
| EV/Sales | — | — | — | 0.69 | |
| EV/EBITDA | — | — | — | 3.36 | |
| EV/EBIT | — | — | — | 5.80 | |
| EV/Free Cash Flow | — | — | — | 4.04 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 733.0 | 757.8 | 820.8 | 848.0 | |
| EBITDA | 117.3 | 128.5 | 161.6 | 174.4 | |
| EBIT | 63.1 | 72.8 | 93.8 | 101.1 | |
| Operating Cash Flow | 99.2 | 108.4 | 157.3 | — | |
| Free Cash Flow | 74.3 | 101.3 | 145.2 | 145.2 | |
| FCFF (free cash flow to the firm) | 74.0 | 98.6 | 135.3 | — | |
| Capital Expenditure | 24.9 | 7.1 | 12.1 | — | |