In ₹ Crore except Per Share 12 Months Ending | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 584.6 | 774.9 | 795.0 | 795.0 | |
| + Capital Work-in-Progress | 91.7 | 49.4 | 101.2 | 101.2 | |
| + Other Intangibles | 10.4 | 5.7 | 10.1 | 10.1 | |
| + Intangibles under Development | — | 12.3 | 4.8 | 4.8 | |
| + Non-current Investments | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 5.6 | 8.2 | 11.0 | 11.0 | |
| Non-current Financial Assets | 5.6 | 8.3 | 11.1 | 11.1 | |
| + Other Non-current Assets | — | 1.3 | — | — | |
| Total Non-current Assets | 706.4 | 851.8 | 934.4 | 934.4 | |
| Current Assets | |||||
| + Inventories | 516.2 | 604.2 | 666.6 | 666.6 | |
| + Trade Receivables | 673.5 | 806.8 | 765.4 | 765.4 | |
| + Cash & Cash Equivalents | 512.2 | 283.8 | 301.4 | 301.4 | |
| + Other Bank Balances | 0.0 | 25.6 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 5.9 | 70.9 | 90.4 | 90.4 | |
| Current Financial Assets | 1,191.6 | 1,187.1 | 1,157.4 | 1,157.4 | |
| + Other Current Assets | 56.8 | 59.1 | 92.0 | 92.0 | |
| Total Current Assets | 1,764.6 | 1,850.3 | 1,916.0 | 1,916.0 | |
| Total Assets | 2,471.0 | 2,702.1 | 2,850.4 | 2,850.4 | |
| Equity | |||||
| + Equity Share Capital | 24.5 | 24.5 | 24.5 | 24.5 | |
| + Other Equity / Reserves | 2,029.8 | 2,113.7 | 2,307.8 | 2,307.8 | |
| Equity — Owners of Parent | 2,054.3 | 2,138.2 | 2,332.3 | 2,332.3 | |
| Total Equity | 2,054.3 | 2,138.2 | 2,332.3 | 2,332.3 | |
| Liabilities | |||||
| + Provisions — Non-current | — | — | 15.8 | 15.8 | |
| + Deferred Tax Liabilities | 31.5 | 42.4 | 48.8 | 48.8 | |
| Non-current Liabilities | 32.7 | 59.5 | 79.3 | 79.3 | |
| + Provisions — Current | 14.4 | 15.5 | 12.0 | 12.0 | |
| + Other Current Liabilities | 3.4 | 29.7 | 15.4 | 15.4 | |
| Current Liabilities | 384.0 | 504.4 | 438.8 | 438.8 | |
| Total Liabilities | 416.7 | 563.9 | 518.1 | 518.1 | |
| Total Equity & Liabilities | 2,471.0 | 2,702.1 | 2,850.4 | 2,850.4 | |