| Tap a line for its trend | H1 FY27Sep 2026 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 1,011 | 795 | 775 | 585 | |
| 408 | 101 | 49.4 | 91.7 | |
| 29.2 | 10.1 | 5.7 | 10.4 | |
| 7.0 | 4.8 | 12.3 | — | |
| 0.1 | 0.1 | 0.1 | 0.1 | |
| 8.8 | 11.0 | 8.2 | 5.6 | |
| 8.9 | 11.1 | 8.3 | 5.6 | |
| 13.9 | — | 1.3 | — | |
| 1,477 | 934 | 852 | 706 | |
Current assets | ||||
| 783 | 667 | 604 | 516 | |
| 986 | — | — | — | |
| 988 | 765 | 807 | 673 | |
| 25.4 | 301 | 284 | 512 | |
| 0.1 | 0.2 | 25.6 | 0.0 | |
| 1.5 | 90.4 | 70.9 | 5.9 | |
| 2,001 | 1,157 | 1,187 | 1,192 | |
| 80.7 | 92.0 | 59.1 | 56.8 | |
| 2,865 | 1,916 | 1,850 | 1,765 | |
| 4,342 | 2,850 | 2,702 | 2,471 | |
Equity | ||||
| 24.6 | 24.5 | 24.5 | 24.5 | |
| 3,607 | 2,308 | 2,114 | 2,030 | |
| 3,631 | 2,332 | 2,138 | 2,054 | |
| 3,631 | 2,332 | 2,138 | 2,054 | |
Liabilities | ||||
| 44.5 | — | — | — | |
| 44.5 | — | — | — | |
| 37.8 | 15.8 | — | — | |
| 64.7 | 48.8 | 42.4 | 31.5 | |
| 147 | 79.3 | 59.5 | 32.7 | |
| 427 | — | — | — | |
| 67.5 | — | — | — | |
| 495 | — | — | — | |
| 19.8 | 12.0 | 15.5 | 14.4 | |
| 29.0 | — | — | — | |
| 20.1 | 15.4 | 29.7 | 3.4 | |
| 564 | 439 | 504 | 384 | |
| 711 | 518 | 564 | 417 | |
| 4,342 | 2,850 | 2,702 | 2,471 | |
Trade payables — MSME split | ||||
| 23.1 | — | — | — | |
| 404 | — | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 584.6 | 774.9 | 795.0 | 1,010.5 | |
| + Capital Work-in-Progress | 91.7 | 49.4 | 101.2 | 407.6 | |
| + Other Intangibles | 10.4 | 5.7 | 10.1 | 29.2 | |
| + Intangibles under Development | — | 12.3 | 4.8 | 7.0 | |
| + Non-current Investments | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 5.6 | 8.2 | 11.0 | 8.8 | |
| Non-current Financial Assets | 5.6 | 8.3 | 11.1 | 8.9 | |
| + Other Non-current Assets | — | 1.3 | — | 13.9 | |
| Total Non-current Assets | 706.4 | 851.8 | 934.4 | 1,477.1 | |
| Current Assets | |||||
| + Inventories | 516.2 | 604.2 | 666.6 | 782.8 | |
| + Current Investments | — | — | — | 986.2 | |
| + Trade Receivables | 673.5 | 806.8 | 765.4 | 988.2 | |
| + Cash & Cash Equivalents | 512.2 | 283.8 | 301.4 | 25.4 | |
| + Other Bank Balances | 0.0 | 25.6 | 0.2 | 0.1 | |
| + Other Current Financial Assets | 5.9 | 70.9 | 90.4 | 1.5 | |
| Current Financial Assets | 1,191.6 | 1,187.1 | 1,157.4 | 2,001.4 | |
| + Other Current Assets | 56.8 | 59.1 | 92.0 | 80.7 | |
| Total Current Assets | 1,764.6 | 1,850.3 | 1,916.0 | 2,864.8 | |
| Total Assets | 2,471.0 | 2,702.1 | 2,850.4 | 4,341.9 | |
| Equity | |||||
| + Equity Share Capital | 24.5 | 24.5 | 24.5 | 24.6 | |
| + Other Equity / Reserves | 2,029.8 | 2,113.7 | 2,307.8 | 3,606.7 | |
| Equity — Owners of Parent | 2,054.3 | 2,138.2 | 2,332.3 | 3,631.3 | |
| Total Equity | 2,054.3 | 2,138.2 | 2,332.3 | 3,631.3 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | — | — | — | 44.5 | |
| Non-current Financial Liabilities | — | — | — | 44.5 | |
| + Provisions — Non-current | — | — | 15.8 | 37.8 | |
| + Deferred Tax Liabilities | 31.5 | 42.4 | 48.8 | 64.7 | |
| Non-current Liabilities | 32.7 | 59.5 | 79.3 | 146.9 | |
| + Trade Payables | — | — | — | 427.3 | |
| + Other Current Financial Liab | — | — | — | 67.5 | |
| Current Financial Liabilities | — | — | — | 494.8 | |
| + Provisions — Current | 14.4 | 15.5 | 12.0 | 19.8 | |
| + Current Tax Liabilities | — | — | — | 29.0 | |
| + Other Current Liabilities | 3.4 | 29.7 | 15.4 | 20.1 | |
| Current Liabilities | 384.0 | 504.4 | 438.8 | 563.7 | |
| Total Liabilities | 416.7 | 563.9 | 518.1 | 710.7 | |
| Total Equity & Liabilities | 2,471.0 | 2,702.1 | 2,850.4 | 4,341.9 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | — | — | 23.1 | |
| + Dues to Other Creditors — Current | — | — | — | 404.2 | |