In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 130.5 | 135.3 | 170.0 | 170.0 | |
| + Capital Work-in-Progress | 1.1 | 0.0 | 1.5 | 1.5 | |
| + Investment Property | 238.2 | 273.6 | 301.7 | 301.7 | |
| + Goodwill | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Investments (Equity Method) | 1,461.6 | 1,567.6 | 1,704.4 | 1,704.4 | |
| + Non-current Investments | 313.0 | 277.4 | 173.1 | 173.1 | |
| + Other Non-current Financial Assets | 46.9 | 9.2 | 6.5 | 6.5 | |
| Non-current Financial Assets | 359.9 | 286.6 | 179.6 | 179.6 | |
| + Other Non-current Assets | 0.0 | 35.0 | 35.0 | 35.0 | |
| Total Non-current Assets | 2,191.4 | 2,298.1 | 2,392.3 | 2,392.3 | |
| Current Assets | |||||
| + Inventories | 92.6 | 99.4 | 52.2 | 52.2 | |
| + Current Investments | 11.3 | 55.1 | 96.6 | 96.6 | |
| + Trade Receivables | 19.8 | 30.0 | 31.9 | 31.9 | |
| + Cash & Cash Equivalents | 1.3 | 2.7 | 1.4 | 1.4 | |
| + Other Bank Balances | 1.2 | 1.7 | 1.9 | 1.9 | |
| + Other Current Financial Assets | 2.7 | 3.2 | 3.5 | 3.5 | |
| Current Financial Assets | 36.2 | 92.6 | 135.3 | 135.3 | |
| + Other Current Assets | 8.6 | 12.9 | 9.7 | 9.7 | |
| Total Current Assets | 137.4 | 204.9 | 197.2 | 197.2 | |
| Total Assets | 2,328.8 | 2,503.0 | 2,589.5 | 2,589.5 | |
| Equity | |||||
| + Equity Share Capital | 51.4 | 51.4 | 51.4 | 51.4 | |
| + Other Equity / Reserves | 2,134.2 | 2,287.2 | 2,393.7 | 2,393.7 | |
| Equity — Owners of Parent | 2,185.6 | 2,338.6 | 2,445.1 | 2,445.1 | |
| Total Equity | 2,185.6 | 2,338.6 | 2,445.1 | 2,445.1 | |
| Liabilities | |||||
| + Borrowings — Non-current | 7.4 | 10.7 | 6.6 | 6.6 | |
| + Other Non-current Financial Liab | 11.4 | 12.5 | 13.5 | 13.5 | |
| Non-current Financial Liabilities | 18.8 | 23.1 | 20.1 | 20.1 | |
| + Provisions — Non-current | 1.9 | 2.4 | 3.7 | 3.7 | |
| + Deferred Tax Liabilities | 32.2 | 28.4 | 19.3 | 19.3 | |
| Non-current Liabilities | 52.9 | 53.9 | 43.1 | 43.1 | |
| + Borrowings — Current | 1.8 | 3.8 | 4.0 | 4.0 | |
| + Trade Payables | 31.0 | 28.3 | 23.8 | 23.8 | |
| + Other Current Financial Liab | 6.4 | 7.9 | 11.7 | 11.7 | |
| Current Financial Liabilities | 39.2 | 39.9 | 39.6 | 39.6 | |
| + Provisions — Current | 21.4 | 21.5 | 22.8 | 22.8 | |
| + Current Tax Liabilities | 4.8 | 5.3 | 8.8 | 8.8 | |
| + Other Current Liabilities | 24.9 | 43.7 | 30.1 | 30.1 | |
| Current Liabilities | 90.3 | 110.5 | 101.3 | 101.3 | |
| Total Liabilities | 143.2 | 164.4 | 144.4 | 144.4 | |
| Total Equity & Liabilities | 2,328.8 | 2,503.0 | 2,589.5 | 2,589.5 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 5.3 | 6.9 | 6.9 | |
| + Dues to Other Creditors — Current | — | 22.9 | 17.0 | 17.0 | |