| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 15,623 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 196 | 196 | 83.5 | 120 | 75.5 | ||
| −5.8 | −5.8 | −1.4 | 0.0 | 0.0 | ||
| 1,361 | 1,361 | 1,196 | 430 | 636 | ||
| 16,781 | — | — | — | — | ||
| 1,164 | 1,164 | 1,112 | 310 | 560 | ||
| ₹853.80 | — | — | — | — | ||
| 7,030 | 7,030 | 6,385 | 5,249 | 5,006 | ||
| 19.4% | 19.4% | 18.7% | 8.2% | 12.7% | ||
| 0.08× | — | — | — | — | ||
| 2.16× | — | — | — | — | ||
| 14.36× | — | — | — | — | ||
| 20.30× | — | — | — | — | ||
| 48.21× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 7,784 | 7,345 | 6,672 | 6,229 | 5,653 | ||
| 1,169 | 1,118 | 1,008 | 933 | 708 | ||
| 826 | 800 | 730 | 661 | 433 | ||
| — | 783 | 88.0 | 803 | 724 | ||
| 348 | 348 | −476 | 476 | 281 | ||
| — | 345 | −490 | 474 | 279 | ||
| — | 435 | 564 | 327 | 443 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 15,622.8 | |
| - Cash, Equiv & ST Investments | 75.5 | 120.2 | 83.5 | 196.4 | 196.4 | |
| + Minority Interest | 0.0 | 0.0 | -1.4 | -5.8 | -5.8 | |
| + Total Debt | 635.9 | 430.5 | 1,195.6 | 1,360.9 | 1,360.9 | |
| Enterprise Value | — | — | — | — | 16,781.4 | |
| Net Debt (memo) | 560.4 | 310.2 | 1,112.1 | 1,164.5 | 1,164.5 | |
| EV per Share | — | — | — | — | 853.80 | |
| Total Capital | 5,006.3 | 5,248.7 | 6,385.1 | 7,029.8 | 7,029.8 | |
| Total Debt/Total Capital | 12.70 | 8.20 | 18.72 | 19.36 | 19.36 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 2.16 | |
| EV/EBITDA | — | — | — | — | 14.36 | |
| EV/EBIT | — | — | — | — | 20.30 | |
| EV/Free Cash Flow | — | — | — | — | 48.21 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 5,652.6 | 6,228.6 | 6,672.1 | 7,344.9 | 7,784.0 | |
| EBITDA | 708.4 | 933.4 | 1,008.2 | 1,118.5 | 1,169.0 | |
| EBIT | 432.9 | 660.7 | 729.7 | 799.9 | 826.5 | |
| Operating Cash Flow | 723.9 | 803.2 | 88.0 | 782.7 | — | |
| Free Cash Flow | 280.5 | 475.7 | -475.7 | 348.1 | 348.1 | |
| FCFF (free cash flow to the firm) | 278.9 | 474.5 | -489.6 | 345.2 | — | |
| Capital Expenditure | 443.4 | 327.5 | 563.6 | 434.6 | — | |