| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 134 | 117 | 117 | 175 | 136 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 4.1 | 3.8 | 2.3 | 3.0 | 2.4 | ||
| 138 | 121 | 119 | 178 | 138 | ||
Expenses | ||||||
| 92.5 | 82.8 | 84.5 | 113 | 118 | ||
| 18.9 | 17.3 | 12.4 | 37.2 | 3.5 | ||
| 0.7 | 2.1 | 3.8 | −2.5 | −1.3 | ||
| 6.4 | 6.1 | 5.4 | 4.8 | 5.0 | ||
| 0.3 | 0.4 | 1.1 | 1.3 | 1.7 | ||
| 7.2 | 6.8 | 4.6 | 4.3 | 4.3 | ||
| 15.7 | 13.6 | 13.1 | 15.0 | 10.8 | ||
| 142 | 129 | 125 | 173 | 142 | ||
| 0.3 | −4.7 | −2.4 | 7.7 | −0.6 | ||
| −6.9 | −11.5 | −7.1 | 3.4 | −4.9 | ||
Profit | ||||||
| −3.2 | −8.1 | −5.9 | 5.0 | −4.2 | ||
| −3.2 | −8.1 | −5.9 | 5.0 | −4.2 | ||
| 0.0 | 0.0 | 0.0 | 0.9 | −0.3 | ||
| 0.1 | −0.7 | −1.4 | 0.7 | −1.1 | ||
| 0.1 | −0.7 | −1.4 | 1.6 | −1.4 | ||
| −3.3 | −7.4 | −4.4 | 3.5 | −2.8 | ||
| −3.3 | −7.4 | −4.4 | 3.5 | −2.8 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | ||
| −3.2 | −7.3 | −4.4 | 3.5 | −2.6 | ||
Per share | ||||||
| −₹0.04 | −₹0.09 | −₹0.08 | ₹0.12 | −₹1.11 | ||
| −₹0.04 | −₹0.09 | ₹0.08 | ₹0.12 | −₹1.11 | ||
Other comprehensive income — detail | ||||||
| 0.0 | 0.0 | 0.0 | — | — | ||
| 0.1 | 0.1 | 0.0 | 0.0 | — | ||
| 0.0 | 0.0 | 0.0 | — | — | ||
| — | — | — | 0.0 | — | ||
Per share — as-filed variants | ||||||
| −₹0.04 | −₹0.09 | −₹0.08 | ₹0.12 | −₹1.11 | ||
| −₹0.04 | −₹0.09 | ₹0.08 | ₹0.12 | −₹1.11 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 22.3 | 15.0 | 16.0 | 27.6 | 15.2 | ||
| 16.6% | 12.8% | 13.7% | 15.7% | 11.2% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −3.2 | −8.1 | −5.9 | 5.0 | −4.2 | ||
| −3.3 | −7.4 | −4.4 | 3.5 | −2.8 | ||
| −₹0.04 | −₹0.09 | −₹0.08 | ₹0.12 | −₹1.11 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 135.5 | 175.0 | 116.8 | 117.3 | 134.4 | |
| Other Income | 2.4 | 3.0 | 2.3 | 3.8 | 4.1 | |
| Total Income | 137.9 | 177.9 | 119.0 | 121.1 | 138.4 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 118.1 | 112.7 | 84.5 | 82.8 | 92.5 | |
| + Purchases of Stock-in-Trade | 3.5 | 37.2 | 12.4 | 17.3 | 18.9 | |
| + Changes in Inventories | -1.3 | -2.5 | 3.8 | 2.1 | 0.7 | |
| + Employee Benefit Expense | 5.0 | 4.8 | 5.4 | 6.1 | 6.4 | |
| + Finance Costs | 1.7 | 1.3 | 1.1 | 0.4 | 0.3 | |
| + Depreciation & Amortisation | 4.3 | 4.3 | 4.6 | 6.8 | 7.2 | |
| + Other Expenses | 10.8 | 15.0 | 13.1 | 13.6 | 15.7 | |
| Total Expenses | 142.1 | 172.9 | 124.9 | 129.2 | 141.6 | |
| EBITDA | -0.6 | 7.7 | -2.4 | -4.7 | 0.3 | |
| EBIT | -4.9 | 3.4 | -7.1 | -11.5 | -6.9 | |
| Profit | ||||||
| PBT before Exceptional Items | -4.2 | 5.0 | -5.9 | -8.1 | -3.2 | |
| Pretax Income | -4.2 | 5.0 | -5.9 | -8.1 | -3.2 | |
| + Current Tax | -0.3 | 0.9 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax | -1.1 | 0.7 | -1.4 | -0.7 | 0.1 | |
| Tax Expense | -1.4 | 1.6 | -1.4 | -0.7 | 0.1 | |
| Net Income | -2.8 | 3.5 | -4.4 | -7.4 | -3.3 | |
| + Net Income — Continuing Ops | -2.8 | 3.5 | -4.4 | -7.4 | -3.3 | |
| + Other Comprehensive Income | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | -2.6 | 3.5 | -4.4 | -7.3 | -3.2 | |
| Per Share | ||||||
| Basic EPS | -1.11 | 0.12 | -0.08 | -0.09 | -0.04 | |
| Diluted EPS | -1.11 | 0.12 | 0.08 | -0.09 | -0.04 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.0 | 0.0 | 0.0 | |
| + Items NOT to be Reclassified to P&L | — | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | — | 0.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -1.11 | 0.12 | -0.08 | -0.09 | -0.04 | |
| Diluted EPS — Continuing Operations | -1.11 | 0.12 | 0.08 | -0.09 | -0.04 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 15.2 | 27.6 | 16.0 | 15.0 | 22.3 | |
| Gross Margin % | 11.24 | 15.75 | 13.73 | 12.81 | 16.61 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -4.2 | 5.0 | -5.9 | -8.1 | -3.2 | |
| Net Income Adj (tax-effected) | -2.8 | 3.5 | -4.4 | -7.4 | -3.3 | |
| EPS Adj | -1.11 | 0.12 | -0.08 | -0.09 | -0.04 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Iscr | -2.00 | — | — | — | — | |
| Paid Up Equity Capital | 2.5 | 30.0 | 53.5 | 78.7 | 78.7 | |