| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 39.3 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.9 | 0.9 | 1.0 | 0.4 | 0.6 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| 90.3 | 90.3 | 84.1 | 88.2 | 60.6 | ||
| 129 | — | — | — | — | ||
| 89.4 | 89.4 | 83.1 | 87.9 | 60.0 | ||
| ₹76.36 | — | — | — | — | ||
| 176 | 176 | 169 | 172 | 144 | ||
| 51.4% | 51.4% | 49.8% | 51.3% | 42.0% | ||
| 0.70× | — | — | — | — | ||
| 1.29× | — | — | — | — | ||
| 18.64× | — | — | — | — | ||
| 22.42× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 99.7 | 81.8 | 58.0 | 59.5 | 61.8 | ||
| 6.9 | 6.8 | 6.2 | 3.2 | 6.2 | ||
| 5.7 | 5.6 | 5.0 | 2.2 | 5.1 | ||
| — | −1.5 | 9.5 | −22.7 | −33.5 | ||
| −1.9 | −1.9 | 9.3 | −22.7 | −33.9 | ||
| — | −3.5 | 8.7 | −25.2 | −34.7 | ||
| — | 0.4 | 0.2 | 0.0 | 0.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 39.3 | |
| - Cash, Equiv & ST Investments | 0.6 | 0.4 | 1.0 | 0.9 | 0.9 | |
| + Minority Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Total Debt | 60.6 | 88.2 | 84.1 | 90.3 | 90.3 | |
| Enterprise Value | — | — | — | — | 128.8 | |
| Net Debt (memo) | 60.0 | 87.9 | 83.1 | 89.4 | 89.4 | |
| EV per Share | — | — | — | — | 76.36 | |
| Total Capital | 144.2 | 172.1 | 168.8 | 175.7 | 175.7 | |
| Total Debt/Total Capital | 42.01 | 51.27 | 49.81 | 51.42 | 51.42 | |
| Total Debt/EV | — | — | — | — | 0.70 | |
| EV/Sales | — | — | — | — | 1.29 | |
| EV/EBITDA | — | — | — | — | 18.64 | |
| EV/EBIT | — | — | — | — | 22.42 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 61.8 | 59.5 | 58.0 | 81.8 | 99.7 | |
| EBITDA | 6.2 | 3.2 | 6.2 | 6.8 | 6.9 | |
| EBIT | 5.1 | 2.2 | 5.0 | 5.6 | 5.7 | |
| Operating Cash Flow | -33.5 | -22.7 | 9.5 | -1.5 | — | |
| Free Cash Flow | -33.9 | -22.7 | 9.3 | -1.9 | -1.9 | |
| FCFF (free cash flow to the firm) | -34.7 | -25.2 | 8.7 | -3.5 | — | |
| Capital Expenditure | 0.4 | 0.0 | 0.2 | 0.4 | — | |