In ₹ Crore except Per Share Latest Annual	AHLUCONT FY26	NCC FY26	ASHOKA FY26	DBL FY26	Peer Average
Valuation — at last close
P/E	6.70×	10.98×	◆ 0.85×	4.40×	5.41× +24%
P/B	1.73×	0.94×	◆ 0.42×	0.90×	0.76× +129%
EV/EBITDA	6.33×	5.31×	◆ 1.92×	7.90×	5.04× +26%
Market Cap	₹3,564 Cr	₹7,416 Cr	₹2,778 Cr	₹6,153 Cr	₹5,449 Cr -35%
Growth
Revenue CAGR 3Y	◆ 17.16%	10.21%	-2.45%	-5.49%	0.76% +2168%
Revenue CAGR 5Y	18.16%	◆ 21.24%	8.54%	-2.45%	9.11% +99%
Net Income CAGR 3Y	11.08%	3.86%	◆ 90.45%	—	47.16% -77%
Revenue YoY (latest Q)	12.03%	◆ 12.22%	-20.53%	-9.26%	-5.86% +305%
Net Income YoY (latest Q)	-79.71%	◆ 11.85%	-43.95%	-52.85%	-28.32% -181%
Profitability
EBITDA Margin	9.52%	8.82%	◆ 25.03%	19.65%	17.83% -47%
Net Income Margin	5.82%	3.48%	◆ 34.25%	15.57%	17.77% -67%
Return on Common Equity	13.78%	8.89%	◆ 48.60%	21.90%	26.46% -48%
Return on Capital Employed	13.82%	◆ 18.24%	13.38%	11.31%	14.31% -3%
Return on Assets	6.67%	3.08%	◆ 15.23%	7.24%	8.52% -22%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.43×	0.23×	1.16×	0.61× -100%
Interest Coverage	◆ 6.67×	2.15×	1.89×	1.05×	1.70× +293%
Scale — latest FY
Revenue / Total Income	₹4,565 Cr	₹20,823 Cr	₹7,520 Cr	₹8,984 Cr	₹12,442 Cr -63%
Net Income	₹266 Cr	₹724 Cr	₹2,576 Cr	₹1,398 Cr	₹1,566 Cr -83%
Total Assets	₹4,265 Cr	₹26,006 Cr	₹13,050 Cr	₹18,908 Cr	₹19,321 Cr -78%
EPS	₹79.38	₹10.76	₹116.21	₹86.08	₹71.02 +12%
Book Value per Share	₹307.36	₹125.33	₹234.37	₹420.4	₹260.03 +18%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.