| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 44.7 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.1 | 0.1 | 0.1 | 34.1 | 0.1 | ||
| 29.9 | 29.9 | 28.2 | 28.7 | 27.0 | ||
| 74.4 | — | — | — | — | ||
| 29.8 | 29.8 | 28.1 | −5.3 | 26.9 | ||
| ₹36.71 | — | — | — | — | ||
| 100 | 100 | 92.4 | 75.6 | 79.1 | ||
| 29.8% | 29.8% | 30.5% | 38.0% | 34.2% | ||
| 0.40× | — | — | — | — | ||
| 0.54× | — | — | — | — | ||
| 6.36× | — | — | — | — | ||
| 7.63× | — | — | — | — | ||
| 21.52× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 137 | 148 | 120 | 107 | 131 | ||
| 11.7 | 16.5 | 14.0 | −2.7 | 10.5 | ||
| 9.8 | 14.5 | 12.0 | −4.4 | 8.9 | ||
| — | 4.2 | 3.5 | 2.8 | −6.5 | ||
| 3.5 | 3.5 | 3.0 | 1.3 | −10.9 | ||
| — | 2.3 | 1.4 | 0.4 | −11.5 | ||
| — | 0.7 | 0.5 | 1.5 | 4.4 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 44.7 | |
| - Cash, Equiv & ST Investments | 0.1 | 34.1 | 0.1 | 0.1 | 0.1 | |
| + Total Debt | 27.0 | 28.7 | 28.2 | 29.9 | 29.9 | |
| Enterprise Value | — | — | — | — | 74.4 | |
| Net Debt (memo) | 26.9 | -5.3 | 28.1 | 29.8 | 29.8 | |
| EV per Share | — | — | — | — | 36.71 | |
| Total Capital | 79.1 | 75.6 | 92.4 | 100.4 | 100.4 | |
| Total Debt/Total Capital | 34.20 | 37.97 | 30.50 | 29.75 | 29.75 | |
| Total Debt/EV | — | — | — | — | 0.40 | |
| EV/Sales | — | — | — | — | 0.54 | |
| EV/EBITDA | — | — | — | — | 6.36 | |
| EV/EBIT | — | — | — | — | 7.63 | |
| EV/Free Cash Flow | — | — | — | — | 21.52 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 131.0 | 107.1 | 119.9 | 148.0 | 137.1 | |
| EBITDA | 10.5 | -2.7 | 14.0 | 16.5 | 11.7 | |
| EBIT | 8.9 | -4.4 | 12.0 | 14.5 | 9.8 | |
| Operating Cash Flow | -6.5 | 2.8 | 3.5 | 4.2 | — | |
| Free Cash Flow | -10.9 | 1.3 | 3.0 | 3.5 | 3.5 | |
| FCFF (free cash flow to the firm) | -11.5 | 0.4 | 1.4 | 2.3 | — | |
| Capital Expenditure | 4.4 | 1.5 | 0.5 | 0.7 | — | |