In ₹ Crore except Per Share 12 Months Ending | Q2 FY20 30/09/2019 | Q3 FY20 31/12/2019 | Q4 FY20 31/03/2020 | Q1 FY21 30/06/2020 | Q2 FY21 30/09/2020 | Q3 FY21 31/12/2020 | Q4 FY21 31/03/2021 | Q1 FY22 30/06/2021 | Q2 FY22 30/09/2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | |
| Other Income | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0.2 | 0.5 | 0.4 | 0.7 | |
| Total Income | 0.0 | 0.0 | 0.6 | 0.2 | 0.0 | 0.2 | 0.5 | 0.7 | 0.7 | |
| Expenses | ||||||||||
| + Cost of Materials Consumed | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Changes in Inventories | -0.1 | 0.1 | -0.0 | -0.0 | 0.0 | 0.0 | -0.0 | -0.0 | 0.0 | |
| + Employee Benefit Expense | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Finance Costs | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.4 | 0.4 | |
| + Depreciation & Amortisation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Expenses | 0.8 | 0.0 | -0.4 | 0.1 | 0.0 | 0.3 | -0.2 | 0.1 | 0.5 | |
| Total Expenses | 0.9 | 0.3 | -0.3 | 0.2 | 0.2 | 0.7 | -0.1 | 0.6 | 1.1 | |
| EBITDA | -0.9 | -0.3 | 0.3 | -0.0 | -0.2 | -0.4 | 0.1 | 0.1 | -0.7 | |
| EBIT | -0.9 | -0.3 | 0.3 | -0.0 | -0.2 | -0.4 | 0.1 | 0.1 | -0.7 | |
| Profit | ||||||||||
| PBT before Exceptional Items | -0.9 | -0.3 | 0.9 | -0.0 | -0.2 | -0.4 | 0.5 | 0.1 | -0.4 | |
| + Exceptional Items | 0.0 | -0.3 | 0.1 | -0.7 | -0.6 | 0.0 | -2.6 | 0.9 | -0.3 | |
| Pretax Income | -0.9 | -0.6 | 1.0 | -0.8 | -0.8 | -0.4 | -2.0 | 1.0 | -0.7 | |
| + Current Tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Share of Associates & JVs | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.5 | 0.0 | 0.0 | 0.0 | |
| Net Income | -0.9 | -0.6 | 1.0 | -0.8 | -0.8 | -0.9 | -2.0 | 1.0 | -0.8 | |
| + Net Income — Continuing Ops | -0.9 | -0.6 | 1.0 | -0.8 | -0.8 | -0.4 | -2.0 | 1.0 | -0.8 | |
| + Other Comprehensive Income | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | -0.9 | -0.6 | 1.0 | -0.8 | -0.8 | -0.9 | -2.0 | 1.0 | -0.8 | |
| Per Share | ||||||||||
| Basic EPS | -1.55 | -1.02 | 1.16 | -3.17 | -3.21 | -3.48 | -3.43 | 1.74 | -1.29 | |
| Diluted EPS | -1.55 | -1.02 | 1.16 | -3.17 | -3.21 | -3.48 | -3.43 | 1.74 | -1.29 | |
| Per Share — as-filed variants | ||||||||||
| Basic EPS — Continuing Operations | -1.55 | -1.02 | 1.16 | -3.17 | -3.21 | -3.48 | -3.43 | 1.74 | -1.29 | |
| Diluted EPS — Continuing Operations | -1.55 | -1.02 | 1.16 | -3.17 | -3.21 | -3.48 | -3.43 | 1.74 | -1.29 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||||||
| Gross Profit | -0.1 | -0.2 | -0.1 | 0.1 | -0.1 | -0.1 | -0.0 | 0.2 | -0.1 | |
| Gross Margin % | — | — | — | 75.76 | -3,804.35 | — | — | 77.62 | -1,320.24 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||||||
| Pretax Income (Adjusted, as filed) | -0.9 | -0.3 | 0.9 | -0.0 | -0.2 | -0.4 | 0.5 | 0.1 | -0.4 | |
| − Exceptional Items (reconciliation) | 0.0 | -0.3 | 0.1 | -0.7 | -0.6 | 0.0 | -2.6 | 0.9 | -0.3 | |
| Net Income Adj (tax-effected) | -0.9 | -0.3 | 0.9 | -0.0 | -0.2 | -0.9 | 0.5 | 0.1 | -0.4 | |
| EPS Adj | -1.55 | -0.45 | 1.07 | -0.11 | -0.87 | -3.48 | 0.90 | 0.24 | -0.71 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | |