| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 7,784 | — | — | — | |
| 386 | 386 | 440 | 413 | |
| 0.8 | 0.8 | 1.5 | 1.6 | |
| 3,538 | 3,538 | 2,236 | — | |
| 10,938 | — | — | — | |
| 3,153 | 3,153 | 1,796 | — | |
| ₹297.40 | — | — | — | |
| 8,989 | 8,989 | 7,498 | — | |
| 39.4% | 39.4% | 29.8% | — | |
| 0.32× | — | — | — | |
| 0.97× | — | — | — | |
| 10.59× | — | — | — | |
| 17.23× | — | — | — | |
Reference items — trailing FY values | ||||
| 11,249 | 11,948 | 12,548 | — | |
| 1,033 | 1,217 | 1,356 | — | |
| 635 | 763 | 865 | — | |
| — | −143 | −132 | — | |
| −515 | −515 | −132 | — | |
| — | −750 | −329 | — | |
| — | 372 | 0.0 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 7,784.4 | |
| - Cash, Equiv & ST Investments | 413.3 | 440.2 | 385.7 | 385.7 | |
| + Minority Interest | 1.6 | 1.5 | 0.8 | 0.8 | |
| + Total Debt | — | 2,235.7 | 3,538.3 | 3,538.3 | |
| Enterprise Value | — | — | — | 10,937.8 | |
| Net Debt (memo) | — | 1,795.6 | 3,152.6 | 3,152.6 | |
| EV per Share | — | — | — | 297.40 | |
| Total Capital | — | 7,497.8 | 8,988.9 | 8,988.9 | |
| Total Debt/Total Capital | — | 29.82 | 39.36 | 39.36 | |
| Total Debt/EV | — | — | — | 0.32 | |
| EV/Sales | — | — | — | 0.97 | |
| EV/EBITDA | — | — | — | 10.59 | |
| EV/EBIT | — | — | — | 17.23 | |
| Reference Items — Trailing FY Values | |||||
| Sales | — | 12,548.4 | 11,948.4 | 11,249.0 | |
| EBITDA | — | 1,356.0 | 1,217.1 | 1,033.3 | |
| EBIT | — | 864.9 | 763.2 | 634.7 | |
| Operating Cash Flow | — | -132.2 | -143.0 | — | |
| Free Cash Flow | — | -132.2 | -514.8 | -514.8 | |
| FCFF (free cash flow to the firm) | — | -329.3 | -750.4 | — | |
| Capital Expenditure | — | 0.0 | 371.8 | — | |