In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 82.4 | 169.7 | 203.8 | 203.8 | |
| + Capital Work-in-Progress | 5.4 | 9.8 | 23.1 | 23.1 | |
| + Investment Property | 0.0 | 0.0 | 7.4 | 7.4 | |
| + Goodwill | 0.0 | 1.3 | 1.3 | 1.3 | |
| + Other Intangibles | 0.6 | 0.9 | 0.9 | 0.9 | |
| + Intangibles under Development | 0.0 | — | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 3.5 | 2.7 | 3.1 | 3.1 | |
| Non-current Financial Assets | 3.5 | 2.7 | 3.1 | 3.1 | |
| + Other Non-current Assets | 3.0 | 2.7 | 2.7 | 2.7 | |
| Total Non-current Assets | 94.9 | 187.1 | 242.3 | 242.3 | |
| Current Assets | |||||
| + Inventories | 58.9 | 66.7 | 83.7 | 83.7 | |
| + Trade Receivables | 94.7 | 116.5 | 129.8 | 129.8 | |
| + Cash & Cash Equivalents | 76.5 | 26.3 | 19.0 | 19.0 | |
| + Other Bank Balances | 29.2 | 0.4 | 50.7 | 50.7 | |
| Current Financial Assets | 200.4 | 143.3 | 199.5 | 199.5 | |
| + Other Current Assets | 20.7 | 29.5 | 39.5 | 39.5 | |
| Total Current Assets | 280.1 | 239.5 | 322.7 | 322.7 | |
| Total Assets | 375.0 | 426.6 | 565.0 | 565.0 | |
| Equity | |||||
| + Equity Share Capital | 25.9 | 25.9 | 26.5 | 26.5 | |
| + Other Equity / Reserves | 267.3 | 316.6 | 420.8 | 420.8 | |
| Equity — Owners of Parent | 293.1 | 342.4 | 447.3 | 447.3 | |
| Total Equity | 293.1 | 342.4 | 447.3 | 447.3 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.1 | 0.3 | 0.6 | 0.6 | |
| + Other Non-current Financial Liab | 0.0 | — | 5.5 | 5.5 | |
| Non-current Financial Liabilities | 0.1 | 0.3 | 6.1 | 6.1 | |
| + Deferred Tax Liabilities | 0.7 | 1.6 | 0.9 | 0.9 | |
| Non-current Liabilities | 0.8 | 1.9 | 7.0 | 7.0 | |
| + Borrowings — Current | 0.1 | 0.3 | 0.4 | 0.4 | |
| + Trade Payables | 55.1 | 56.8 | 80.7 | 80.7 | |
| + Other Current Financial Liab | 0.0 | — | 2.3 | 2.3 | |
| Current Financial Liabilities | 55.2 | 57.1 | 83.5 | 83.5 | |
| + Current Tax Liabilities | 1.9 | 5.4 | 5.7 | 5.7 | |
| + Other Current Liabilities | 24.0 | 19.8 | 21.5 | 21.5 | |
| Current Liabilities | 81.0 | 82.2 | 110.7 | 110.7 | |
| Total Liabilities | 81.8 | 84.1 | 117.7 | 117.7 | |
| Total Equity & Liabilities | 375.0 | 426.6 | 565.0 | 565.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 4.3 | 7.3 | 7.3 | |
| + Dues to Other Creditors — Current | — | 52.6 | 73.5 | 73.5 | |