| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 268 | 230 | 138 | 106 | |
| 23.1 | 9.8 | 5.9 | 1.6 | |
| 62.4 | 37.8 | 5.2 | 5.2 | |
| 1.1 | 1.1 | 0.6 | 0.8 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 27.3 | 21.7 | 19.8 | 13.5 | |
| 53.4 | 46.2 | 26.4 | 13.6 | |
| 5.4 | 7.3 | 2.4 | 1.3 | |
| 86.0 | 75.2 | 48.5 | 28.4 | |
| 17.8 | 3.5 | 6.8 | 3.5 | |
| 458 | 358 | 205 | 146 | |
Current assets | ||||
| 159 | 131 | 88.8 | 85.1 | |
| 214 | 190 | 148 | 107 | |
| 50.4 | 43.9 | 85.8 | 35.7 | |
| 95.6 | 149 | 250 | 11.0 | |
| 102 | 43.7 | 63.1 | 53.5 | |
| 4.2 | 2.3 | 1.6 | 52.0 | |
| 466 | 428 | 549 | 259 | |
| 72.1 | 57.9 | 50.0 | — | |
| 698 | 617 | 688 | 344 | |
| 1,156 | 975 | 893 | 490 | |
Equity | ||||
| 22.6 | 22.6 | 22.6 | 22.6 | |
| 804 | 678 | 626 | 239 | |
| 827 | 701 | 648 | 261 | |
| 136 | 122 | 72.3 | 46.2 | |
| 962 | 823 | 721 | 308 | |
Liabilities | ||||
| 13.7 | 4.6 | 10.2 | 28.3 | |
| 13.2 | 15.1 | 5.7 | 0.0 | |
| 26.9 | 19.7 | 15.9 | 28.3 | |
| 0.6 | 0.4 | 0.0 | 0.0 | |
| 1.9 | 3.7 | 3.9 | 3.3 | |
| 29.4 | 23.7 | 19.8 | 31.6 | |
| 26.9 | 24.4 | 52.9 | 76.6 | |
| 102 | 71.0 | 65.6 | 52.8 | |
| 0.0 | 0.7 | 0.0 | 0.0 | |
| 128 | 96.1 | 119 | 129 | |
| 1.7 | 1.2 | 0.3 | 0.2 | |
| 6.3 | 7.4 | 6.8 | 7.0 | |
| 27.6 | 23.7 | 27.1 | 14.5 | |
| 164 | 128 | 153 | 151 | |
| 193 | 152 | 173 | 183 | |
| 1,156 | 975 | 893 | 490 | |
Assets — additional as-filed lines | ||||
| 0.4 | 0.2 | 0.1 | — | |
Trade payables — MSME split | ||||
| 11.1 | 9.2 | — | — | |
| 90.4 | 61.8 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 106.3 | 138.4 | 230.3 | 267.7 | 267.7 | |
| + Capital Work-in-Progress | 1.6 | 5.9 | 9.8 | 23.1 | 23.1 | |
| + Goodwill | 5.2 | 5.2 | 37.8 | 62.4 | 62.4 | |
| + Other Intangibles | 0.8 | 0.6 | 1.1 | 1.1 | 1.1 | |
| + Intangibles under Development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 13.5 | 19.8 | 21.7 | 27.3 | 27.3 | |
| + Long-term Loans | 13.6 | 26.4 | 46.2 | 53.4 | 53.4 | |
| + Other Non-current Financial Assets | 1.3 | 2.4 | 7.3 | 5.4 | 5.4 | |
| Non-current Financial Assets | 28.4 | 48.5 | 75.2 | 86.0 | 86.0 | |
| + Other Non-current Assets | 3.5 | 6.8 | 3.5 | 17.8 | 17.8 | |
| Total Non-current Assets | 145.8 | 205.5 | 357.7 | 458.0 | 458.0 | |
| Current Assets | ||||||
| + Inventories | 85.1 | 88.8 | 130.8 | 159.4 | 159.4 | |
| + Trade Receivables | 107.0 | 148.0 | 189.8 | 213.7 | 213.7 | |
| + Cash & Cash Equivalents | 35.7 | 85.8 | 43.9 | 50.4 | 50.4 | |
| + Other Bank Balances | 11.0 | 250.4 | 148.8 | 95.6 | 95.6 | |
| + Short-term Loans | 53.5 | 63.1 | 43.7 | 101.9 | 101.9 | |
| + Other Current Financial Assets | 52.0 | 1.6 | 2.3 | 4.2 | 4.2 | |
| Current Financial Assets | 259.4 | 548.8 | 428.5 | 465.9 | 465.9 | |
| + Other Current Assets | — | 50.0 | 57.9 | 72.1 | 72.1 | |
| Total Current Assets | 344.5 | 687.8 | 617.4 | 697.8 | 697.8 | |
| Total Assets | 490.3 | 893.3 | 975.1 | 1,155.8 | 1,155.8 | |
| Equity | ||||||
| + Equity Share Capital | 22.6 | 22.6 | 22.6 | 22.6 | 22.6 | |
| + Other Equity / Reserves | 238.7 | 625.7 | 678.1 | 804.2 | 804.2 | |
| Equity — Owners of Parent | 261.4 | 648.3 | 700.7 | 826.8 | 826.8 | |
| + Minority Interest | 46.2 | 72.3 | 122.3 | 135.6 | 135.6 | |
| Total Equity | 307.5 | 720.7 | 823.1 | 962.4 | 962.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 28.3 | 10.2 | 4.6 | 13.7 | 13.7 | |
| + Other Non-current Financial Liab | 0.0 | 5.7 | 15.1 | 13.2 | 13.2 | |
| Non-current Financial Liabilities | 28.3 | 15.9 | 19.7 | 26.9 | 26.9 | |
| + Provisions — Non-current | 0.0 | 0.0 | 0.4 | 0.6 | 0.6 | |
| + Deferred Tax Liabilities | 3.3 | 3.9 | 3.7 | 1.9 | 1.9 | |
| Non-current Liabilities | 31.6 | 19.8 | 23.7 | 29.4 | 29.4 | |
| + Borrowings — Current | 76.6 | 52.9 | 24.4 | 26.9 | 26.9 | |
| + Trade Payables | 52.8 | 65.6 | 71.0 | 101.5 | 101.5 | |
| + Other Current Financial Liab | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | |
| Current Financial Liabilities | 129.4 | 118.5 | 96.1 | 128.4 | 128.4 | |
| + Provisions — Current | 0.2 | 0.3 | 1.2 | 1.7 | 1.7 | |
| + Current Tax Liabilities | 7.0 | 6.8 | 7.4 | 6.3 | 6.3 | |
| + Other Current Liabilities | 14.5 | 27.1 | 23.7 | 27.6 | 27.6 | |
| Current Liabilities | 151.2 | 152.8 | 128.3 | 164.0 | 164.0 | |
| Total Liabilities | 182.8 | 172.6 | 152.0 | 193.4 | 193.4 | |
| Total Equity & Liabilities | 490.3 | 893.3 | 975.1 | 1,155.8 | 1,155.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | 0.1 | 0.2 | 0.4 | 0.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 9.2 | 11.1 | 11.1 | |
| + Dues to Other Creditors — Current | — | — | 61.8 | 90.4 | 90.4 | |