In ₹ Crore except Per Share 12 Months Ending | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 77.0 | 114.7 | 115.4 | 80.5 | |
| Other Income | 6.2 | 0.1 | 2.5 | 2.2 | |
| Total Income | 83.1 | 114.8 | 117.9 | 82.7 | |
| Expenses | |||||
| + Cost of Materials Consumed | 6.1 | 7.8 | 7.7 | 6.3 | |
| + Employee Benefit Expense | 17.4 | 20.2 | 15.3 | 16.6 | |
| + Finance Costs | 13.2 | 13.3 | 11.2 | 10.2 | |
| + Depreciation & Amortisation | 6.7 | 7.5 | 7.9 | 7.0 | |
| + Other Expenses | 42.3 | 37.5 | 48.8 | 31.4 | |
| Total Expenses | 85.8 | 86.3 | 90.8 | 71.4 | |
| EBITDA | 11.2 | 49.2 | 43.7 | 26.3 | |
| EBIT | 4.4 | 41.7 | 35.8 | 19.2 | |
| Profit | |||||
| PBT before Exceptional Items | -2.7 | 28.5 | 27.1 | 11.3 | |
| + Exceptional Items | 0.0 | 0.0 | -15.7 | 0.0 | |
| Pretax Income | -2.7 | 28.5 | 11.4 | 11.3 | |
| + Current Tax | 3.0 | 3.1 | 1.1 | 2.1 | |
| + Deferred Tax | -4.6 | -4.9 | 6.7 | 2.5 | |
| Tax Expense | -1.6 | -1.8 | 7.9 | 4.6 | |
| + Share of Associates & JVs | -0.1 | 0.1 | 0.1 | 0.1 | |
| Net Income | -1.2 | 30.4 | 3.7 | 6.7 | |
| + Net Income — Continuing Ops | -1.1 | 30.3 | 3.6 | 6.6 | |
| + Other Comprehensive Income | 0.0 | 1.1 | 0.1 | 0.4 | |
| Total Comprehensive Income | -1.2 | 31.5 | 3.7 | 7.1 | |
| Net Income to Common | 0.3 | 28.5 | 2.9 | 6.2 | |
| Minority Interest | -1.5 | 1.9 | 0.8 | 0.6 | |
| Per Share | |||||
| Basic EPS | 0.01 | 0.53 | 0.53 | 1.14 | |
| Diluted EPS | 0.01 | 0.53 | 0.53 | 1.14 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | 0.0 | 1.1 | 0.1 | 0.4 | |
| + Items NOT to be Reclassified to P&L | — | 1.4 | 0.1 | 0.5 | |
| + Tax on Items NOT to be Reclassified | -0.0 | 0.4 | 0.0 | 0.1 | |
| Comprehensive Income — Owners of Parent | 0.0 | 29.5 | 2.9 | 6.6 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 2.0 | 0.8 | 0.6 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 0.01 | 0.53 | 0.53 | 1.14 | |
| Diluted EPS — Continuing Operations | 0.01 | 0.53 | 0.53 | 1.14 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 70.9 | 106.9 | 107.7 | 74.2 | |
| Gross Margin % | 92.04 | 93.19 | 93.36 | 92.16 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -2.7 | 28.5 | 27.1 | 11.3 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | -15.7 | 0.0 | |
| Net Income Adj (tax-effected) | -1.2 | 30.4 | 9.9 | 6.7 | |
| EPS Adj | 0.01 | 0.53 | 1.44 | 1.14 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 0.01 | 0.90 | 0.03 | 0.03 | |
| Filed Dscr | 0.00 | 0.00 | 0.01 | 0.01 | |
| Filed Iscr | 0.01 | 0.03 | 0.03 | 0.02 | |
| Paid Up Equity Capital | 53.9 | 53.9 | 53.9 | 53.9 | |