In ₹ Crore except Per Share Latest Annual	ADVANIHOTR FY26	HLVLTD FY20	SINCLAIR FY26	KAMATHOTEL FY26	Peer Average
Valuation — at last close
P/E	16.86×	◆ 1.92×	40.71×	17.23×	19.95× -15%
P/B	◆ 0.78×	0.81×	3.05×	2.04×	1.97× -60%
EV/EBITDA	10.69×	◆ -10.45×	16.07×	7.48×	4.37× +145%
Market Cap	₹402 Cr	₹372 Cr	₹369 Cr	₹646 Cr	₹462 Cr -13%
Growth
Revenue CAGR 3Y	2.65%	—	—	◆ 9.35%	9.35% -72%
Revenue CAGR 5Y	31.18%	—	—	◆ 42.34%	42.34% -26%
Net Income CAGR 3Y	◆ -5.86%	—	—	-50.24%	-50.24% +88%
Revenue YoY (latest Q)	5.51%	—	◆ 28.39%	9.55%	18.97% -71%
Net Income YoY (latest Q)	-41.02%	—	27.89%	◆ 129.16%	78.53% -152%
Profitability
EBITDA Margin	30.14%	-25.36%	◆ 32.03%	25.11%	10.59% +185%
Net Income Margin	22.36%	◆ 132.97%	15.28%	10.00%	52.75% -58%
Return on Common Equity	8.00%	◆ 42.35%	7.63%	12.97%	20.98% -62%
Return on Capital Employed	9.51%	-9.26%	7.77%	◆ 12.40%	3.64% +162%
Return on Assets	7.32%	◆ 29.36%	5.73%	6.07%	13.72% -47%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.07×	0.00×	0.33×	0.13× -100%
Interest Coverage	◆ 421.55×	-53.71×	4.01×	2.40×	-15.77× +2774%
Scale — latest FY
Revenue / Total Income	₹107 Cr	₹146 Cr	₹59.2 Cr	₹386 Cr	₹197 Cr -46%
Net Income	₹23.9 Cr	₹194 Cr	₹9.1 Cr	₹38.6 Cr	₹80.4 Cr -70%
Total Assets	₹544 Cr	₹660 Cr	₹167 Cr	₹680 Cr	₹502 Cr +8%
EPS	₹2.58	₹3.07	₹1.77	₹12.71	₹5.85 -56%
Book Value per Share	₹55.73	₹7.25	₹23.64	₹107.19	₹46.03 +21%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.