In ₹ Crore except Per Share Latest Annual | ADVANCE FY26 | HERANBA FY26 | BESTAGRO FY26 | DHARMAJ FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 18.32× | — | 76.64× | ◆ 16.70× | 46.67× -61% | |
| P/B | 2.47× | 0.90× | ◆ 0.06× | 2.03× | 0.90× +175% | |
| EV/EBITDA | 13.45× | 17.91× | ◆ 4.43× | 10.39× | 10.39× +29% | |
| Market Cap | ₹766 Cr | ₹691 Cr | ₹45.3 Cr | ₹913 Cr | ₹691 Cr +11% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 6.54% | — | ◆ 28.72% | 17.63% | |
| Revenue YoY (latest Q) | ◆ 95.96% | -15.30% | 3.92% | 4.08% | 3.92% +2348% | |
| Net Income YoY (latest Q) | ◆ 152.22% | 11.23% | 104.07% | 16.95% | 16.95% +798% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 9.99% | 4.34% | 7.96% | 8.83% | 7.96% +26% | |
| Net Income Margin | ◆ 5.53% | -4.86% | 0.71% | 4.80% | 0.71% +679% | |
| Return on Common Equity | 11.39% | -9.93% | 1.15% | ◆ 12.17% | 1.15% +890% | |
| Return on Capital Employed | ◆ 16.03% | -3.35% | 7.06% | 15.94% | 7.06% +127% | |
| Return on Assets | 5.65% | -3.94% | 0.53% | ◆ 6.49% | 0.53% +966% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.31× | 0.74× | 0.56× | ◆ 0.29× | 0.56× -45% | |
| Interest Coverage | ◆ 6.09× | -0.58× | 1.10× | 4.73× | 1.10× +454% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹638 Cr | ₹1,595 Cr | ₹1,257 Cr | ₹1,138 Cr | ₹1,257 Cr -49% | |
| Net Income | ₹35.3 Cr | −₹77.6 Cr | ₹8.9 Cr | ₹54.6 Cr | ₹8.9 Cr +298% | |
| Total Assets | ₹625 Cr | ₹1,970 Cr | ₹1,686 Cr | ₹841 Cr | ₹1,686 Cr -63% | |
| EPS | ₹6.5 | ₹-19.1 | ₹0.25 | ₹16.17 | ₹0.25 +2500% | |
| Book Value per Share | ₹48.21 | ₹192.4 | ₹325.2 | ₹132.86 | ₹192.4 -75% | |