In ₹ Crore except Per Share Latest Annual	ADVANCE FY26	HERANBA FY26	BESTAGRO FY26	DHARMAJ FY26	Peer Average
Valuation — at last close
P/E	20.33×	—	58.76×	◆ 15.83×	37.29× -45%
P/B	2.74×	0.78×	◆ 0.68×	1.93×	1.13× +143%
EV/EBITDA	13.67×	16.47×	◆ 8.55×	9.86×	11.63× +18%
Market Cap	₹849 Cr	₹592 Cr	₹521 Cr	₹865 Cr	₹659 Cr +29%
Growth
Revenue CAGR 3Y	—	6.54%	—	◆ 28.72%	17.63%
Revenue YoY (latest Q)	◆ 95.96%	-15.30%	-21.23%	4.08%	-10.82% +987%
Net Income YoY (latest Q)	◆ 152.22%	11.23%	47.60%	16.95%	25.26% +503%
Profitability
EBITDA Margin	◆ 9.99%	4.34%	7.96%	8.83%	7.04% +42%
Net Income Margin	◆ 5.53%	-4.86%	0.71%	4.80%	0.22% +2452%
Return on Common Equity	11.39%	-9.54%	1.16%	◆ 12.96%	1.53% +646%
Return on Capital Employed	16.03%	-3.18%	7.13%	◆ 16.69%	6.88% +133%
Return on Assets	5.65%	-4.10%	0.49%	◆ 6.94%	1.11% +409%
Credit & Quality
Total Debt/Equity	0.31×	0.74×	0.56×	◆ 0.29×	0.53× -42%
Interest Coverage	◆ 6.09×	-0.58×	1.10×	4.73×	1.75× +248%
Scale — latest FY
Revenue / Total Income	₹638 Cr	₹1,595 Cr	₹1,257 Cr	₹1,138 Cr	₹1,330 Cr -52%
Net Income	₹35.3 Cr	−₹77.6 Cr	₹8.9 Cr	₹54.6 Cr	−₹4.7 Cr +853%
Total Assets	₹625 Cr	₹1,970 Cr	₹1,686 Cr	₹841 Cr	₹1,499 Cr -58%
EPS	₹6.5	₹-19.1	₹0.25	₹16.17	₹-0.89 +828%
Book Value per Share	₹48.21	₹190.38	₹21.67	₹132.86	₹114.97 -58%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.