In ₹ Crore except Per Share Latest Annual	CPPLUS FY26	ELECON FY26	ELGIEQUIP FY26	CARBORUNIV FY26	Peer Average
Valuation — at last close
P/E	123.30×	◆ 28.78×	37.45×	105.46×	57.23× +115%
P/B	24.80×	◆ 4.26×	7.26×	5.31×	5.61× +342%
EV/EBITDA	82.07×	◆ 17.22×	27.23×	35.25×	26.57× +209%
Market Cap	₹46,551 Cr	₹9,818 Cr	₹16,202 Cr	₹20,692 Cr	₹15,571 Cr +199%
Growth
Revenue CAGR 3Y	—	◆ 15.65%	9.12%	3.81%	9.53%
Revenue CAGR 5Y	—	◆ 17.76%	15.48%	14.62%	15.95%
Net Income CAGR 3Y	—	◆ 12.83%	5.08%	-27.58%	-3.22%
Revenue YoY (latest Q)	◆ 89.51%	10.52%	22.56%	17.03%	16.70% +436%
Net Income YoY (latest Q)	◆ 332.51%	9.84%	20.68%	33.04%	21.19% +1469%
Profitability
EBITDA Margin	13.41%	◆ 22.11%	14.66%	11.12%	15.96% -16%
Net Income Margin	8.72%	◆ 14.42%	10.89%	3.22%	9.51% -8%
Return on Common Equity	19.69%	15.85%	◆ 21.00%	5.24%	14.03% +40%
Return on Capital Employed	◆ 25.34%	17.60%	22.90%	8.15%	16.22% +56%
Return on Assets	9.22%	11.44%	◆ 13.06%	3.38%	9.29% -1%
Credit & Quality
Total Debt/Equity	0.06×	◆ 0.00×	0.18×	0.08×	0.09× -31%
Interest Coverage	16.89×	16.82×	◆ 19.42×	17.70×	17.98× -6%
Scale — latest FY
Revenue / Total Income	₹4,221 Cr	₹2,366 Cr	₹3,951 Cr	₹5,206 Cr	₹3,841 Cr +10%
Net Income	₹368 Cr	₹341 Cr	₹430 Cr	₹168 Cr	₹313 Cr +18%
Total Assets	₹3,991 Cr	₹3,234 Cr	₹3,546 Cr	₹5,291 Cr	₹4,023 Cr -1%
EPS	₹32.05	₹15.2	₹13.65	₹10.3	₹13.05 +146%
Book Value per Share	₹159.33	₹102.76	₹70.43	₹204.71	₹125.97 +26%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.