In ₹ Crore except Per Share Latest Annual | CPPLUS FY26 | ELECON FY26 | ELGIEQUIP FY26 | CARBORUNIV FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 119.08× | ◆ 27.62× | 45.71× | 106.02× | 45.71× +160% | |
| P/B | 23.95× | ◆ 4.09× | 8.86× | 5.19× | 5.19× +362% | |
| EV/EBITDA | 79.32× | ◆ 16.55× | 34.35× | 35.25× | 34.35× +131% | |
| Market Cap | ₹44,960 Cr | ₹9,420 Cr | ₹19,775 Cr | ₹20,803 Cr | ₹19,775 Cr +127% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 15.65% | 9.12% | 3.81% | 9.12% | |
| Revenue CAGR 5Y | — | ◆ 17.76% | 15.48% | 14.62% | 15.48% | |
| Net Income CAGR 3Y | — | ◆ 12.83% | 5.08% | -27.58% | 5.08% | |
| Revenue YoY (latest Q) | ◆ 89.51% | 6.11% | 22.56% | 17.03% | 17.03% +426% | |
| Net Income YoY (latest Q) | ◆ 332.51% | -59.90% | 20.68% | 33.04% | 20.68% +1508% | |
| Profitability | ||||||
| EBITDA Margin | 13.41% | ◆ 22.11% | 14.66% | 11.12% | 14.66% -9% | |
| Net Income Margin | 8.72% | ◆ 14.42% | 10.89% | 3.22% | 10.89% -20% | |
| Return on Common Equity | ◆ 19.69% | 14.79% | 19.28% | 4.86% | 14.79% +33% | |
| Return on Capital Employed | ◆ 25.34% | 16.31% | 21.00% | 7.86% | 16.31% +55% | |
| Return on Assets | 9.22% | 10.55% | ◆ 12.13% | 3.17% | 10.55% -13% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.06× | ◆ 0.00× | 0.18× | 0.08× | 0.08× -25% | |
| Interest Coverage | 16.89× | 16.82× | ◆ 19.42× | 17.70× | 17.70× -5% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,221 Cr | ₹2,366 Cr | ₹3,951 Cr | ₹5,206 Cr | ₹3,951 Cr +7% | |
| Net Income | ₹368 Cr | ₹341 Cr | ₹430 Cr | ₹168 Cr | ₹341 Cr +8% | |
| Total Assets | ₹3,991 Cr | ₹3,234 Cr | ₹3,546 Cr | ₹5,291 Cr | ₹3,546 Cr +13% | |
| EPS | ₹32.05 | ₹15.2 | ₹13.65 | ₹10.3 | ₹13.65 +135% | |
| Book Value per Share | ₹159.33 | ₹102.76 | ₹70.43 | ₹210.41 | ₹102.76 +55% | |