| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 4,925 | 3,828 | 5,644 | 4,633 | ||
| 87.9 | 181 | 171 | 146 | ||
| 3.6 | 3.6 | 3.6 | 3.7 | ||
| 2,671 | 2,671 | 3,201 | 2,330 | ||
| 2,778 | 2,915 | 3,018 | 1,393 | ||
| 9.9 | 0.2 | 0.0 | 58.0 | ||
| 175 | 155 | 104 | 73.6 | ||
| 0.0 | 0.0 | 0.5 | 1.2 | ||
| 589 | 464 | 823 | 690 | ||
| 764 | 619 | 927 | 764 | ||
| 362 | 246 | 657 | 409 | ||
| 255 | 115 | 96.6 | 135 | ||
| 11,856 | 10,579 | 13,719 | 9,871 | ||
Current assets | |||||
| 2,828 | 2,454 | 4,505 | 4,214 | ||
| 1,065 | 1,594 | 881 | 182 | ||
| 407 | 373 | 1,279 | 886 | ||
| 67.0 | 767 | 454 | 693 | ||
| 414 | 6.3 | 8.4 | 8.4 | ||
| 3.9 | 3.2 | 10.6 | 10.0 | ||
| 153 | 111 | 243 | 168 | ||
| 2,109 | 2,854 | 2,875 | 1,948 | ||
| 964 | 752 | 1,311 | 1,007 | ||
| 5,901 | 6,061 | 8,692 | 7,170 | ||
| 17,757 | 16,640 | 22,411 | 17,041 | ||
Equity | |||||
| 1,221 | 1,220 | 1,015 | 949 | ||
| 4,619 | 5,592 | 3,019 | 2,395 | ||
| 5,839 | 6,812 | 4,034 | 3,343 | ||
| 424 | 1.1 | 687 | 2.7 | ||
| 6,263 | 6,813 | 4,721 | 3,346 | ||
Liabilities | |||||
| 1,091 | 1,149 | 2,512 | 1,508 | ||
| 5,184 | 4,269 | 5,815 | 4,717 | ||
| 6,275 | 5,418 | 8,326 | 6,224 | ||
| 123 | 85.2 | 74.0 | 112 | ||
| 380 | 400 | 661 | 252 | ||
| 3.2 | 4.3 | 27.6 | 20.2 | ||
| 6,781 | 5,907 | 9,089 | 6,608 | ||
| 603 | 290 | 1,694 | 798 | ||
| 2,353 | 2,242 | 4,136 | 3,846 | ||
| 1,333 | 984 | 1,810 | 1,608 | ||
| 4,290 | 3,516 | 7,639 | 6,252 | ||
| 95.6 | 81.8 | 199 | 133 | ||
| 0.5 | 8.2 | 3.2 | 0.4 | ||
| 328 | 312 | 760 | 702 | ||
| 4,714 | 3,919 | 8,601 | 7,088 | ||
| 11,494 | 9,826 | 17,690 | 13,695 | ||
| 17,757 | 16,640 | 22,411 | 17,041 | ||
Trade payables — MSME split | |||||
| 135 | 209 | — | — | ||
| 2,218 | 2,033 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 4,632.6 | 5,644.2 | 3,827.9 | 4,924.9 | 4,924.9 | |
| + Capital Work-in-Progress | 145.7 | 171.1 | 181.0 | 87.9 | 87.9 | |
| + Investment Property | 3.7 | 3.6 | 3.6 | 3.6 | 3.6 | |
| + Goodwill | 2,329.7 | 3,201.0 | 2,670.7 | 2,670.7 | 2,670.7 | |
| + Other Intangibles | 1,393.5 | 3,017.7 | 2,915.2 | 2,777.6 | 2,777.6 | |
| + Intangibles under Development | 58.0 | 0.0 | 0.2 | 9.9 | 9.9 | |
| + Non-current Investments | 73.6 | 104.1 | 154.9 | 175.4 | 175.4 | |
| + Long-term Loans | 1.2 | 0.5 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 689.7 | 822.8 | 464.5 | 588.9 | 588.9 | |
| Non-current Financial Assets | 764.5 | 927.4 | 619.4 | 764.3 | 764.3 | |
| + Deferred Tax Assets | 408.5 | 657.2 | 245.5 | 362.4 | 362.4 | |
| + Other Non-current Assets | 135.2 | 96.6 | 115.0 | 254.7 | 254.7 | |
| Total Non-current Assets | 9,871.2 | 13,718.9 | 10,578.5 | 11,855.8 | 11,855.8 | |
| Current Assets | ||||||
| + Inventories | 4,214.4 | 4,505.3 | 2,454.4 | 2,828.2 | 2,828.2 | |
| + Current Investments | 182.4 | 880.7 | 1,594.2 | 1,065.0 | 1,065.0 | |
| + Trade Receivables | 886.4 | 1,278.8 | 373.4 | 407.0 | 407.0 | |
| + Cash & Cash Equivalents | 692.7 | 454.0 | 766.8 | 67.0 | 67.0 | |
| + Other Bank Balances | 8.4 | 8.4 | 6.3 | 413.6 | 413.6 | |
| + Short-term Loans | 10.0 | 10.6 | 3.2 | 3.9 | 3.9 | |
| + Other Current Financial Assets | 168.3 | 243.0 | 110.5 | 152.7 | 152.7 | |
| Current Financial Assets | 1,948.3 | 2,875.4 | 2,854.4 | 2,109.1 | 2,109.1 | |
| + Other Current Assets | 1,007.4 | 1,311.4 | 752.2 | 964.1 | 964.1 | |
| Total Current Assets | 7,170.1 | 8,692.2 | 6,061.0 | 5,901.4 | 5,901.4 | |
| Total Assets | 17,041.3 | 22,411.1 | 16,639.5 | 17,757.2 | 17,757.2 | |
| Equity | ||||||
| + Equity Share Capital | 948.8 | 1,015.0 | 1,220.3 | 1,220.5 | 1,220.5 | |
| + Other Equity / Reserves | 2,394.5 | 3,018.8 | 5,591.9 | 4,618.5 | 4,618.5 | |
| Equity — Owners of Parent | 3,343.3 | 4,033.8 | 6,812.2 | 5,839.1 | 5,839.1 | |
| + Minority Interest | 2.7 | 687.2 | 1.1 | 423.8 | 423.8 | |
| Total Equity | 3,346.0 | 4,721.0 | 6,813.3 | 6,262.9 | 6,262.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1,507.6 | 2,511.6 | 1,148.9 | 1,091.4 | 1,091.4 | |
| + Other Non-current Financial Liab | 4,716.5 | 5,814.6 | 4,269.2 | 5,183.5 | 5,183.5 | |
| Non-current Financial Liabilities | 6,224.2 | 8,326.2 | 5,418.1 | 6,275.0 | 6,275.0 | |
| + Provisions — Non-current | 111.7 | 74.0 | 85.2 | 122.8 | 122.8 | |
| + Deferred Tax Liabilities | 251.7 | 660.9 | 399.9 | 379.6 | 379.6 | |
| + Other Non-current Liabilities | 20.2 | 27.6 | 4.3 | 3.2 | 3.2 | |
| Non-current Liabilities | 6,607.8 | 9,088.6 | 5,907.5 | 6,780.6 | 6,780.6 | |
| + Borrowings — Current | 797.9 | 1,693.6 | 289.7 | 603.2 | 603.2 | |
| + Trade Payables | 3,846.1 | 4,135.7 | 2,242.3 | 2,353.1 | 2,353.1 | |
| + Other Current Financial Liab | 1,608.0 | 1,809.9 | 984.4 | 1,333.4 | 1,333.4 | |
| Current Financial Liabilities | 6,252.0 | 7,639.2 | 3,516.4 | 4,289.6 | 4,289.6 | |
| + Provisions — Current | 133.3 | 199.3 | 81.8 | 95.6 | 95.6 | |
| + Current Tax Liabilities | 0.4 | 3.2 | 8.2 | 0.5 | 0.5 | |
| + Other Current Liabilities | 701.8 | 759.8 | 312.4 | 328.0 | 328.0 | |
| Current Liabilities | 7,087.5 | 8,601.5 | 3,918.7 | 4,713.7 | 4,713.7 | |
| Total Liabilities | 13,695.3 | 17,690.1 | 9,826.2 | 11,494.3 | 11,494.3 | |
| Total Equity & Liabilities | 17,041.3 | 22,411.1 | 16,639.5 | 17,757.2 | 17,757.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 209.3 | 135.1 | 135.1 | |
| + Dues to Other Creditors — Current | — | — | 2,033.0 | 2,218.1 | 2,218.1 | |