| Tap a line for its trend | Currentlast 12M | FY27Jun 2026 | FY26Jun 2025 | FY25Jun 2024 | FY24Jun 2023 | FY23 and earlierAlpha Plus |
|---|
| 1,424 | — | — | — | — | FY23 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 49.6 | 49.6 | 109 | 104 | 104 | ||
| 1,374 | — | — | — | — | ||
| −49.6 | −49.6 | −109 | −104 | −104 | ||
| ₹920.77 | — | — | — | — | ||
| 250 | 250 | 278 | 283 | 270 | ||
| 2.58× | — | — | — | — | ||
| 8.00× | — | — | — | — | ||
| 10.82× | — | — | — | — | ||
| 17.05× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 534 | 532 | 529 | 511 | 469 | ||
| 172 | 173 | 194 | 193 | 186 | ||
| 127 | 129 | 166 | 162 | 152 | ||
| — | 99.2 | 145 | 156 | 133 | ||
| 80.6 | 80.6 | 125 | 143 | 114 | ||
| — | 78.7 | 124 | 142 | 113 | ||
| — | 18.6 | 19.3 | 13.3 | 19.6 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 30/06/2023 | FY25 30/06/2024 | FY26 30/06/2025 | FY27 30/06/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,424.0 | |
| - Cash, Equiv & ST Investments | 104.4 | 104.2 | 108.9 | 49.6 | 49.6 | |
| Enterprise Value | — | — | — | — | 1,374.4 | |
| Net Debt (memo) | -104.4 | -104.2 | -108.9 | -49.6 | -49.6 | |
| EV per Share | — | — | — | — | 920.77 | |
| Total Capital | 270.0 | 282.9 | 277.7 | 250.1 | 250.1 | |
| EV/Sales | — | — | — | — | 2.58 | |
| EV/EBITDA | — | — | — | — | 8.00 | |
| EV/EBIT | — | — | — | — | 10.82 | |
| EV/Free Cash Flow | — | — | — | — | 17.05 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 469.4 | 511.1 | 528.7 | 532.3 | 533.8 | |
| EBITDA | 185.5 | 192.5 | 194.4 | 173.1 | 171.8 | |
| EBIT | 151.7 | 162.0 | 166.4 | 128.9 | 127.0 | |
| Operating Cash Flow | 133.5 | 156.1 | 144.6 | 99.2 | — | |
| Free Cash Flow | 113.9 | 142.9 | 125.3 | 80.6 | 80.6 | |
| FCFF (free cash flow to the firm) | 113.4 | 142.3 | 124.4 | 78.7 | — | |
| Capital Expenditure | 19.6 | 13.3 | 19.3 | 18.6 | — | |