| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 195 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 14.1 | 14.1 | 12.2 | 11.1 | 4.8 | ||
| 26.7 | 26.7 | 26.8 | 9.8 | 3.4 | ||
| 207 | — | — | — | — | ||
| 12.6 | 12.6 | 14.6 | −1.3 | −1.4 | ||
| ₹140.00 | — | — | — | — | ||
| 169 | 169 | 152 | 126 | 111 | ||
| 15.8% | 15.8% | 17.6% | 7.7% | 3.1% | ||
| 0.13× | — | — | — | — | ||
| 0.31× | — | — | — | — | ||
| 9.32× | — | — | — | — | ||
| 10.19× | — | — | — | — | ||
| 30.28× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 671 | 650 | 510 | 406 | 437 | ||
| 22.2 | 22.7 | 13.4 | 12.5 | 18.2 | ||
| 20.3 | 20.9 | 11.8 | 11.2 | 17.0 | ||
| — | 8.0 | −2.4 | 3.1 | 3.2 | ||
| 6.8 | 6.8 | −12.2 | 2.4 | 2.0 | ||
| — | 6.5 | −12.5 | 2.3 | 1.9 | ||
| — | 1.2 | 9.8 | 0.8 | 1.2 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 194.8 | |
| - Cash, Equiv & ST Investments | 4.8 | 11.1 | 12.2 | 14.1 | 14.1 | |
| + Total Debt | 3.4 | 9.8 | 26.8 | 26.7 | 26.7 | |
| Enterprise Value | — | — | — | — | 207.4 | |
| Net Debt (memo) | -1.4 | -1.3 | 14.6 | 12.6 | 12.6 | |
| EV per Share | — | — | — | — | 140.00 | |
| Total Capital | 111.5 | 126.5 | 152.1 | 168.8 | 168.8 | |
| Total Debt/Total Capital | 3.05 | 7.71 | 17.61 | 15.82 | 15.82 | |
| Total Debt/EV | — | — | — | — | 0.13 | |
| EV/Sales | — | — | — | — | 0.31 | |
| EV/EBITDA | — | — | — | — | 9.32 | |
| EV/EBIT | — | — | — | — | 10.19 | |
| EV/Free Cash Flow | — | — | — | — | 30.28 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 436.5 | 406.1 | 510.4 | 649.9 | 671.2 | |
| EBITDA | 18.2 | 12.5 | 13.4 | 22.7 | 22.2 | |
| EBIT | 17.0 | 11.2 | 11.8 | 20.9 | 20.3 | |
| Operating Cash Flow | 3.2 | 3.1 | -2.4 | 8.0 | — | |
| Free Cash Flow | 2.0 | 2.4 | -12.2 | 6.8 | 6.8 | |
| FCFF (free cash flow to the firm) | 1.9 | 2.3 | -12.5 | 6.5 | — | |
| Capital Expenditure | 1.2 | 0.8 | 9.8 | 1.2 | — | |