| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,466 | 1,336 | 1,104 | 1,015 | 923 | ||
| 308 | 305 | 307 | 78.5 | 62.2 | ||
| 65.5 | 65.5 | — | 0.0 | — | ||
| 0.0 | 0.0 | 1.8 | 1.8 | 1.8 | ||
| 34.6 | 36.0 | 30.7 | 16.9 | 1.3 | ||
| 104 | 87.9 | 67.8 | 58.4 | 39.7 | ||
| — | — | — | 36.8 | — | ||
| 204 | 194 | 29.2 | 0.0 | 35.5 | ||
| 8.0 | 7.8 | 7.3 | 5.9 | 0.0 | ||
| 36.3 | 35.4 | 14.0 | 11.3 | 9.5 | ||
| 248 | 237 | 50.6 | 17.2 | 45.0 | ||
| 8.6 | 16.8 | 22.7 | 12.3 | 2.5 | ||
| 2,169 | 2,084 | 1,584 | 1,236 | 1,075 | ||
Current assets | ||||||
| 794 | 640 | 588 | 643 | 602 | ||
| 0.0 | 0.0 | 47.6 | 70.4 | 38.2 | ||
| 685 | 583 | 575 | 519 | 440 | ||
| 4.2 | 8.5 | 6.7 | 23.6 | 24.9 | ||
| 19.1 | 1.1 | 1.9 | 0.4 | 0.1 | ||
| 0.6 | 0.5 | 1.0 | 1.3 | 7.1 | ||
| 0.2 | 154 | 5.1 | 6.3 | 35.8 | ||
| 709 | 747 | 638 | 621 | 546 | ||
| 153 | — | 96.8 | 78.0 | 7.6 | ||
| 1,657 | 1,397 | 1,322 | 1,346 | 1,156 | ||
| 3,826 | 3,482 | 2,906 | 2,582 | 2,231 | ||
Equity | ||||||
| 45.3 | 45.3 | 45.3 | 45.3 | 45.3 | ||
| 2,209 | 2,079 | 1,945 | 1,712 | 1,513 | ||
| 2,255 | 2,125 | 1,990 | 1,757 | 1,558 | ||
| 2,255 | 2,125 | 1,990 | 1,757 | 1,558 | ||
Liabilities | ||||||
| 160 | 186 | 104 | 0.0 | 0.2 | ||
| 80.3 | 91.5 | 19.4 | 16.7 | 0.5 | ||
| 240 | 277 | 123 | 16.7 | 0.7 | ||
| 9.1 | 7.9 | 8.1 | 6.1 | 1.3 | ||
| 143 | 134 | 128 | 108 | 78.8 | ||
| 392 | 420 | 259 | 131 | 80.9 | ||
| 677 | 500 | 293 | 264 | 214 | ||
| 363 | 335 | 278 | 378 | 347 | ||
| 95.4 | 81.7 | 56.4 | 34.7 | 16.9 | ||
| 1,135 | 916 | 627 | 677 | 577 | ||
| 19.0 | 11.2 | 11.7 | 6.3 | 11.2 | ||
| 3.3 | — | 1.1 | 0.0 | 2.9 | ||
| 21.5 | 10.3 | 17.1 | 11.0 | — | ||
| 1,179 | 938 | 657 | 694 | 592 | ||
| 1,571 | 1,357 | 916 | 825 | 672 | ||
| 3,826 | 3,482 | 2,906 | 2,582 | 2,231 | ||
Assets — additional as-filed lines | ||||||
| 9.9 | 9.9 | — | 3.4 | — | ||
Trade payables — MSME split | ||||||
| 0.6 | 1.2 | 11.5 | — | — | ||
| 363 | 333 | 266 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 922.7 | 1,014.7 | 1,104.1 | 1,335.9 | 1,465.9 | |
| + Capital Work-in-Progress | 62.2 | 78.5 | 306.6 | 305.2 | 308.2 | |
| + Investment Property | — | 0.0 | — | 65.5 | 65.5 | |
| + Goodwill | 1.8 | 1.8 | 1.8 | 0.0 | 0.0 | |
| + Other Intangibles | 1.3 | 16.9 | 30.7 | 36.0 | 34.6 | |
| + Intangibles under Development | 39.7 | 58.4 | 67.8 | 87.9 | 103.9 | |
| + Investments (Equity Method) | — | 36.8 | — | — | — | |
| + Non-current Investments | 35.5 | 0.0 | 29.2 | 193.8 | 203.8 | |
| + Long-term Loans | 0.0 | 5.9 | 7.3 | 7.8 | 8.0 | |
| + Other Non-current Financial Assets | 9.5 | 11.3 | 14.0 | 35.4 | 36.3 | |
| Non-current Financial Assets | 45.0 | 17.2 | 50.6 | 237.1 | 248.1 | |
| + Other Non-current Assets | 2.5 | 12.3 | 22.7 | 16.8 | 8.6 | |
| Total Non-current Assets | 1,075.2 | 1,236.5 | 1,584.2 | 2,084.4 | 2,169.3 | |
| Current Assets | ||||||
| + Inventories | 602.0 | 642.9 | 587.6 | 640.3 | 794.2 | |
| + Current Investments | 38.2 | 70.4 | 47.6 | 0.0 | 0.0 | |
| + Trade Receivables | 440.1 | 519.3 | 575.4 | 583.3 | 685.0 | |
| + Cash & Cash Equivalents | 24.9 | 23.6 | 6.7 | 8.5 | 4.2 | |
| + Other Bank Balances | 0.1 | 0.4 | 1.9 | 1.1 | 19.1 | |
| + Short-term Loans | 7.1 | 1.3 | 1.0 | 0.5 | 0.6 | |
| + Other Current Financial Assets | 35.8 | 6.3 | 5.1 | 153.6 | 0.2 | |
| Current Financial Assets | 546.1 | 621.3 | 637.8 | 747.0 | 709.1 | |
| + Other Current Assets | 7.6 | 78.0 | 96.8 | — | 153.3 | |
| Total Current Assets | 1,155.8 | 1,345.6 | 1,322.2 | 1,397.3 | 1,656.5 | |
| Total Assets | 2,230.9 | 2,582.1 | 2,906.4 | 3,481.7 | 3,825.9 | |
| Equity | ||||||
| + Equity Share Capital | 45.3 | 45.3 | 45.3 | 45.3 | 45.3 | |
| + Other Equity / Reserves | 1,513.2 | 1,711.7 | 1,944.6 | 2,079.3 | 2,209.4 | |
| Equity — Owners of Parent | 1,558.5 | 1,757.0 | 1,989.9 | 2,124.6 | 2,254.8 | |
| Total Equity | 1,558.5 | 1,757.0 | 1,989.9 | 2,124.6 | 2,254.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.2 | 0.0 | 103.6 | 185.8 | 159.8 | |
| + Other Non-current Financial Liab | 0.5 | 16.7 | 19.4 | 91.5 | 80.3 | |
| Non-current Financial Liabilities | 0.7 | 16.7 | 122.9 | 277.3 | 240.2 | |
| + Provisions — Non-current | 1.3 | 6.1 | 8.1 | 7.9 | 9.1 | |
| + Deferred Tax Liabilities | 78.8 | 107.9 | 128.4 | 134.3 | 142.6 | |
| Non-current Liabilities | 80.9 | 130.7 | 259.4 | 419.5 | 391.9 | |
| + Borrowings — Current | 213.8 | 264.1 | 292.8 | 499.8 | 676.6 | |
| + Trade Payables | 346.8 | 378.3 | 277.8 | 334.5 | 363.4 | |
| + Other Current Financial Liab | 16.9 | 34.7 | 56.4 | 81.7 | 95.4 | |
| Current Financial Liabilities | 577.5 | 677.1 | 627.1 | 916.0 | 1,135.4 | |
| + Provisions — Current | 11.2 | 6.3 | 11.7 | 11.2 | 19.0 | |
| + Current Tax Liabilities | 2.9 | 0.0 | 1.1 | — | 3.3 | |
| + Other Current Liabilities | — | 11.0 | 17.1 | 10.3 | 21.5 | |
| Current Liabilities | 591.6 | 694.4 | 657.0 | 937.6 | 1,179.2 | |
| Total Liabilities | 672.5 | 825.1 | 916.5 | 1,357.1 | 1,571.1 | |
| Total Equity & Liabilities | 2,230.9 | 2,582.1 | 2,906.4 | 3,481.7 | 3,825.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | 3.4 | — | 9.9 | 9.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 11.5 | 1.2 | 0.6 | |
| + Dues to Other Creditors — Current | — | — | 266.3 | 333.4 | 362.8 | |