In ₹ Crore except Per Share 12 Months Ending | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | Last 12M 31/12/2024 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 46.0 | 63.0 | 59.0 | 59.0 | |
| + Other Intangibles | 0.0 | — | 0.0 | 0.0 | |
| + Non-current Investments | — | — | 0.0 | 0.0 | |
| + Long-term Loans | — | 2.0 | 2.2 | 2.2 | |
| Non-current Financial Assets | — | 2.0 | 2.2 | 2.2 | |
| + Other Non-current Assets | — | — | -0.5 | -0.5 | |
| Total Non-current Assets | 47.3 | 66.0 | 60.7 | 60.7 | |
| Current Assets | |||||
| + Current Investments | — | — | 7.0 | 7.0 | |
| + Trade Receivables | 21.2 | 5.4 | 24.5 | 24.5 | |
| + Cash & Cash Equivalents | — | 1.3 | 0.8 | 0.8 | |
| + Short-term Loans | 0.7 | 0.1 | 0.3 | 0.3 | |
| + Other Current Financial Assets | — | — | 0.4 | 0.4 | |
| Current Financial Assets | — | 16.8 | 33.0 | 33.0 | |
| + Other Current Assets | 0.1 | 0.0 | 0.0 | 0.0 | |
| Total Current Assets | 23.6 | 17.4 | 33.0 | 33.0 | |
| Total Assets | 70.9 | 83.3 | 93.8 | 93.8 | |
| Equity | |||||
| + Equity Share Capital | 10.1 | 10.1 | 10.1 | 10.1 | |
| + Other Equity / Reserves | 37.6 | — | 48.4 | 48.4 | |
| Equity — Owners of Parent | 47.7 | — | 58.5 | 58.5 | |
| Total Equity | 47.7 | 52.3 | 58.5 | 58.5 | |
| Liabilities | |||||
| + Borrowings — Non-current | — | 5.2 | 6.1 | 6.1 | |
| + Other Non-current Financial Liab | 0.1 | 0.1 | 0.3 | 0.3 | |
| Non-current Financial Liabilities | — | 5.2 | 6.3 | 6.3 | |
| + Provisions — Non-current | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Deferred Tax Liabilities | — | 1.2 | 1.6 | 1.6 | |
| Non-current Liabilities | 4.2 | 6.7 | 8.0 | 8.0 | |
| + Borrowings — Current | — | 3.1 | 12.0 | 12.0 | |
| + Trade Payables | 0.9 | 4.1 | 3.1 | 3.1 | |
| + Other Current Financial Liab | — | 5.9 | 7.6 | 7.6 | |
| Current Financial Liabilities | — | 23.0 | 22.8 | 22.8 | |
| + Provisions — Current | 0.5 | 1.6 | 2.2 | 2.2 | |
| + Other Current Liabilities | 0.6 | — | 2.3 | 2.3 | |
| Current Liabilities | 18.9 | 24.3 | 27.2 | 27.2 | |
| Total Liabilities | 23.1 | — | 35.2 | 35.2 | |
| Total Equity & Liabilities | 70.9 | 83.3 | 93.8 | 93.8 | |