In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 23.8 | 25.5 | 20.4 | 19.9 | |
| Other Income | 0.9 | 1.6 | 1.4 | 1.5 | |
| Total Income | 24.7 | 27.0 | 21.8 | 21.4 | |
| Expenses | |||||
| + Employee Benefit Expense | 6.9 | 9.0 | 10.4 | 10.4 | |
| + Depreciation & Amortisation | 0.9 | 0.5 | 0.3 | 0.3 | |
| + Other Expenses | 12.7 | 12.9 | 8.3 | 7.9 | |
| Total Expenses | 20.4 | 22.3 | 19.0 | 18.6 | |
| EBITDA | 4.3 | 3.6 | 1.7 | 1.6 | |
| EBIT | 3.4 | 3.1 | 1.3 | 1.3 | |
| Profit | |||||
| PBT before Exceptional Items | 4.3 | 4.7 | 2.8 | 2.8 | |
| Pretax Income | 4.3 | 4.7 | 2.8 | 2.8 | |
| + Current Tax | 1.1 | 1.2 | 0.7 | 0.7 | |
| + Deferred Tax | -0.1 | 0.0 | -0.0 | -0.0 | |
| Tax Expense | 1.1 | 1.2 | 0.7 | 0.7 | |
| Net Income | 3.2 | 3.5 | 2.1 | 2.1 | |
| + Net Income — Continuing Ops | 3.2 | 3.5 | 2.1 | 2.1 | |
| + Other Comprehensive Income | 0.0 | 0.0 | 0.0 | -0.0 | |
| Total Comprehensive Income | 3.2 | 3.5 | 2.1 | 2.1 | |
| Per Share | |||||
| Basic EPS | 2.50 | 2.74 | 1.61 | 1.66 | |
| Diluted EPS | 2.50 | 2.74 | 1.61 | 1.66 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 2.50 | 2.74 | 1.61 | 1.66 | |
| Diluted EPS — Continuing Operations | 2.50 | 2.74 | 1.61 | 1.66 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 23.8 | 25.5 | 20.4 | 19.9 | |
| Gross Margin % | 100.00 | 100.00 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 4.3 | 4.7 | 2.8 | 2.8 | |
| Net Income Adj (tax-effected) | 3.2 | 3.5 | 2.1 | 2.1 | |
| EPS Adj | 2.50 | 2.74 | 1.61 | 1.66 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 12.8 | 12.8 | 12.8 | 12.8 | |