In ₹ Crore except Per Share Latest Annual | ABCOTS FY26 | DONEAR FY26 | NDL FY26 | MANOMAY FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 34.56× | ◆ 10.19× | 12.61× | 21.59× | 12.61× +174% | |
| P/B | 2.98× | 1.60× | ◆ 0.64× | 2.48× | 1.60× +86% | |
| EV/EBITDA | 15.23× | 9.85× | ◆ 5.92× | 9.14× | 9.14× +67% | |
| Market Cap | ₹456 Cr | ₹443 Cr | ₹418 Cr | ₹424 Cr | ₹424 Cr +8% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | ◆ 12.32% | 0.56% | 6.44% | |
| Revenue CAGR 5Y | — | — | 21.38% | — | 21.38% | |
| Net Income CAGR 3Y | — | — | ◆ 245.47% | 14.89% | 130.18% | |
| Revenue YoY (latest Q) | ◆ 51.44% | 8.05% | -40.59% | 20.48% | 8.05% +539% | |
| Net Income YoY (latest Q) | 22.16% | 27.90% | ◆ 32.12% | 11.31% | 27.90% -21% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 13.26% | 9.61% | 3.13% | 11.87% | 9.61% +38% | |
| Net Income Margin | 4.36% | ◆ 4.76% | 1.15% | 2.76% | 2.76% +58% | |
| Return on Common Equity | 8.50% | ◆ 15.69% | 5.09% | 11.49% | 11.49% -26% | |
| Return on Capital Employed | 11.82% | ◆ 23.49% | 5.99% | 16.08% | 16.08% -26% | |
| Return on Assets | 4.16% | ◆ 5.10% | 3.21% | 2.90% | 3.21% +30% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.96× | 1.54× | ◆ 0.18× | 2.03× | 1.54× -38% | |
| Interest Coverage | 2.40× | 2.42× | ◆ 2.59× | 1.80× | 2.42× -1% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹299 Cr | ₹912 Cr | ₹2,872 Cr | ₹711 Cr | ₹912 Cr -67% | |
| Net Income | ₹13 Cr | ₹43.4 Cr | ₹33.1 Cr | ₹19.6 Cr | ₹33.1 Cr -61% | |
| Total Assets | ₹313 Cr | ₹852 Cr | ₹1,032 Cr | ₹676 Cr | ₹852 Cr -63% | |
| EPS | ₹5.96 | ₹8.35 | ₹0.23 | ₹10.88 | ₹8.35 -29% | |
| Book Value per Share | ₹69.14 | ₹53.25 | ₹4.52 | ₹94.72 | ₹53.25 +30% | |