| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,314 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 346 | 346 | 224 | 201 | 349 | ||
| 97.7 | 97.7 | 21.2 | −29.3 | −24.5 | ||
| 2.6 | 2.6 | 0.0 | 0.0 | 0.0 | ||
| 4,069 | — | — | — | — | ||
| −343 | −343 | −224 | −201 | −349 | ||
| ₹883.02 | — | — | — | — | ||
| 3,652 | 3,652 | 3,436 | 3,318 | 3,091 | ||
| 0.1% | 0.1% | 0.0% | 0.0% | 0.0% | ||
| 0.00× | — | — | — | — | ||
| 12.78× | — | — | — | — | ||
| −13.63× | — | — | — | — | ||
| −12.23× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 318 | 212 | 46.8 | 472 | 290 | ||
| −299 | −282 | −238 | 97.2 | −26.8 | ||
| −333 | −314 | −267 | 66.9 | −50.2 | ||
| — | −293 | −143 | 47.2 | 70.7 | ||
| −336 | −336 | −154 | 41.7 | 51.1 | ||
| — | −336 | −154 | 41.7 | 50.7 | ||
| — | 42.8 | 11.3 | 5.5 | 19.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,314.3 | |
| - Cash, Equiv & ST Investments | 348.6 | 201.2 | 223.9 | 345.8 | 345.8 | |
| + Minority Interest | -24.5 | -29.3 | 21.2 | 97.7 | 97.7 | |
| + Total Debt | 0.0 | 0.0 | 0.0 | 2.6 | 2.6 | |
| Enterprise Value | — | — | — | — | 4,068.8 | |
| Net Debt (memo) | -348.6 | -201.2 | -223.9 | -343.2 | -343.2 | |
| EV per Share | — | — | — | — | 883.02 | |
| Total Capital | 3,090.5 | 3,318.1 | 3,435.6 | 3,652.1 | 3,652.1 | |
| Total Debt/Total Capital | 0.00 | 0.00 | 0.00 | 0.07 | 0.07 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 12.78 | |
| EV/EBITDA | — | — | — | — | -13.63 | |
| EV/EBIT | — | — | — | — | -12.23 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 290.1 | 472.1 | 46.8 | 211.6 | 318.3 | |
| EBITDA | -26.8 | 97.2 | -238.2 | -281.7 | -298.5 | |
| EBIT | -50.2 | 66.9 | -267.5 | -314.3 | -332.6 | |
| Operating Cash Flow | 70.7 | 47.2 | -142.8 | -293.0 | — | |
| Free Cash Flow | 51.1 | 41.7 | -154.1 | -335.7 | -335.7 | |
| FCFF (free cash flow to the firm) | 50.7 | 41.7 | -154.1 | -335.7 | — | |
| Capital Expenditure | 19.7 | 5.5 | 11.3 | 42.8 | — | |