| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Adjustments to reconcile profit — non-cash items | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| — | 0.1 | 0.0 | 0.1 | 0.1 | ||
| — | 0.0 | −0.0 | 0.0 | 0.0 | ||
Changes in working capital | ||||||
| — | −2.3 | −1.1 | −2.0 | −1.6 | ||
| — | 0.1 | 0.1 | 0.2 | −0.0 | ||
Cash from operating activities | ||||||
| 3.1 | 2.9 | 2.8 | 2.4 | 2.0 | ||
| — | −2.1 | −0.9 | −1.7 | −1.5 | ||
| — | 0.8 | 1.9 | 0.8 | 0.5 | ||
| — | 0.7 | 0.7 | 0.6 | 0.5 | ||
| — | 0.1 | 1.2 | 0.1 | 0.0 | ||
Cash from investing activities | ||||||
| — | 0.0 | 0.0 | 0.0 | 0.0 | ||
| — | 0.0 | 0.0 | 0.0 | 0.0 | ||
| — | 0.0 | 1.2 | 0.0 | 0.0 | ||
| — | −0.0 | −1.2 | 0.0 | 0.0 | ||
Cash from financing activities | ||||||
| — | 0.0 | −0.0 | 0.1 | 0.0 | ||
| — | 0.0 | −0.0 | 0.1 | 0.0 | ||
| — | — | — | 0.2 | 0.1 | ||
Reference items | ||||||
| 3.2 | 3.0 | 2.8 | 2.5 | 2.1 | ||
| 64.9% | 63.8% | 62.2% | 70.5% | 84.8% | ||
| 0.1 | 0.1 | 1.2 | 0.1 | 0.0 | ||
| ₹0.03 | ₹0.03 | ₹0.65 | ₹0.07 | ₹0.01 | ||
| 1,113.84× | — | — | — | — | ||
| — | 0.03× | 0.56× | 0.06× | 0.01× | ||
| — | 0.7 | 0.7 | 0.6 | 0.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Adjustments to Reconcile Profit — Non-cash Items | ||||||
| + Depreciation & Amortisation | 0.1 | 0.1 | 0.0 | 0.1 | — | |
| + Other — Cash Effects are Investing / Financing | 0.0 | 0.0 | -0.0 | 0.0 | — | |
| Changes in Working Capital | ||||||
| + Other Financial Assets — Non-current | -1.6 | -2.0 | -1.1 | -2.3 | — | |
| + Other Financial Liabilities — Current | -0.0 | 0.2 | 0.1 | 0.1 | — | |
| Cash from Operating Activities | ||||||
| Profit Before Tax (per I/S) | 2.0 | 2.4 | 2.8 | 2.9 | 3.1 | |
| + Total Adjustments (incl. Working Capital) | -1.5 | -1.7 | -0.9 | -2.1 | — | |
| Cash from Operations (pre-tax) | 0.5 | 0.8 | 1.9 | 0.8 | — | |
| + Income Taxes Paid | 0.5 | 0.6 | 0.7 | 0.7 | — | |
| Cash from Operating Activities | 0.0 | 0.1 | 1.2 | 0.1 | — | |
| Cash from Investing Activities | ||||||
| + Acq of Fixed Assets (Capex) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| + Disp of Fixed Assets | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| + Acq of Investment Property | 0.0 | 0.0 | 1.2 | 0.0 | — | |
| Cash from Investing Activities | 0.0 | 0.0 | -1.2 | -0.0 | — | |
| Cash from Financing Activities | ||||||
| Net Changes in Cash (pre-FX) | 0.0 | 0.1 | -0.0 | 0.0 | — | |
| Net Changes in Cash | 0.0 | 0.1 | -0.0 | 0.0 | — | |
| Closing Cash | 0.1 | 0.2 | — | — | — | |
| Reference Items | ||||||
| EBITDA | 2.1 | 2.5 | 2.8 | 3.0 | 3.2 | |
| EBITDA Margin % | 84.75 | 70.49 | 62.23 | 63.81 | 64.90 | |
| Free Cash Flow (CFO − Capex) | 0.0 | 0.1 | 1.2 | 0.1 | 0.1 | |
| Free Cash Flow per Basic Share | 0.01 | 0.07 | 0.65 | 0.03 | 0.03 | |
| Price to Free Cash Flow | — | — | — | — | 1,113.84 | |
| Cash Flow to Net Income | 0.01 | 0.06 | 0.56 | 0.03 | — | |
| Cash Paid for Taxes | 0.5 | 0.6 | 0.7 | 0.7 | — | |